RDB REALTY & INFRA | ARIHANT FOUN | RDB REALTY & INFRA/ ARIHANT FOUN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.0 | 33.4 | 146.6% | View Chart |
P/BV | x | 22.2 | 2.0 | 1,105.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
RDB REALTY & INFRA ARIHANT FOUN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB REALTY & INFRA Mar-24 |
ARIHANT FOUN Mar-24 |
RDB REALTY & INFRA/ ARIHANT FOUN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 190 | 145 | 131.4% | |
Low | Rs | 37 | 35 | 105.3% | |
Sales per share (Unadj.) | Rs | 38.9 | 144.3 | 27.0% | |
Earnings per share (Unadj.) | Rs | 1.6 | 15.7 | 9.9% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 16.1 | 9.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.7 | 222.7 | 9.7% | |
Shares outstanding (eoy) | m | 17.28 | 8.60 | 200.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0.6 | 468.6% | |
Avg P/E ratio | x | 72.9 | 5.7 | 1,273.3% | |
P/CF ratio (eoy) | x | 72.5 | 5.6 | 1,299.5% | |
Price / Book Value ratio | x | 5.2 | 0.4 | 1,298.8% | |
Dividend payout | % | 0 | 6.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,961 | 773 | 253.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 14 | 70 | 20.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 672 | 1,241 | 54.2% | |
Other income | Rs m | 6 | 116 | 5.4% | |
Total revenues | Rs m | 678 | 1,357 | 50.0% | |
Gross profit | Rs m | 35 | 372 | 9.4% | |
Depreciation | Rs m | 0 | 3 | 3.8% | |
Interest | Rs m | 5 | 282 | 1.8% | |
Profit before tax | Rs m | 36 | 204 | 17.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 69 | 13.3% | |
Profit after tax | Rs m | 27 | 135 | 19.9% | |
Gross profit margin | % | 5.2 | 30.0 | 17.4% | |
Effective tax rate | % | 25.3 | 33.7 | 74.9% | |
Net profit margin | % | 4.0 | 10.9 | 36.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,705 | 2,556 | 66.7% | |
Current liabilities | Rs m | 1,457 | 1,350 | 107.9% | |
Net working cap to sales | % | 36.9 | 97.2 | 37.9% | |
Current ratio | x | 1.2 | 1.9 | 61.8% | |
Inventory Days | Days | 82 | 474 | 17.4% | |
Debtors Days | Days | 1,144 | 1,294 | 88.4% | |
Net fixed assets | Rs m | 153 | 1,804 | 8.5% | |
Share capital | Rs m | 173 | 86 | 201.0% | |
"Free" reserves | Rs m | 201 | 1,829 | 11.0% | |
Net worth | Rs m | 374 | 1,915 | 19.5% | |
Long term debt | Rs m | 0 | 1,113 | 0.0% | |
Total assets | Rs m | 1,858 | 4,361 | 42.6% | |
Interest coverage | x | 8.1 | 1.7 | 467.8% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 127.1% | |
Return on assets | % | 1.7 | 9.6 | 18.0% | |
Return on equity | % | 7.2 | 7.1 | 102.0% | |
Return on capital | % | 11.0 | 16.0 | 68.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -366 | 304 | -120.4% | |
From Investments | Rs m | -41 | 105 | -38.8% | |
From Financial Activity | Rs m | 371 | -611 | -60.7% | |
Net Cashflow | Rs m | -35 | -203 | 17.2% |
Indian Promoters | % | 70.4 | 42.9 | 164.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 57.1 | 51.8% | |
Shareholders | 3,721 | 3,076 | 121.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB REALTY & INFRA With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB REALTY & INFRA | ARIHANT FOUN | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.99% | 2.00% | 2.92% |
1-Month | -16.10% | 4.61% | 0.70% |
1-Year | 640.13% | 787.73% | 42.96% |
3-Year CAGR | 147.77% | 157.43% | 25.74% |
5-Year CAGR | 105.33% | 87.16% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the RDB REALTY & INFRA share price and the ARIHANT FOUN share price.
Moving on to shareholding structures...
The promoters of RDB REALTY & INFRA hold a 70.4% stake in the company. In case of ARIHANT FOUN the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB REALTY & INFRA and the shareholding pattern of ARIHANT FOUN.
Finally, a word on dividends...
In the most recent financial year, RDB REALTY & INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ARIHANT FOUN paid Rs 1.0, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of RDB REALTY & INFRA, and the dividend history of ARIHANT FOUN.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.