RDB RASAYANS | G M POLYPLAST | RDB RASAYANS/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 1.5 | 5.7 | 27.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
RDB RASAYANS G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RDB RASAYANS Mar-24 |
G M POLYPLAST Mar-24 |
RDB RASAYANS/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 185 | 204 | 90.7% | |
Low | Rs | 75 | 106 | 70.8% | |
Sales per share (Unadj.) | Rs | 58.3 | 68.4 | 85.2% | |
Earnings per share (Unadj.) | Rs | 13.7 | 5.3 | 259.9% | |
Cash flow per share (Unadj.) | Rs | 14.4 | 6.2 | 231.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 105.3 | 23.6 | 446.3% | |
Shares outstanding (eoy) | m | 17.71 | 13.46 | 131.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.3 | 98.5% | |
Avg P/E ratio | x | 9.5 | 29.4 | 32.3% | |
P/CF ratio (eoy) | x | 9.0 | 24.9 | 36.3% | |
Price / Book Value ratio | x | 1.2 | 6.6 | 18.8% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 2,304 | 2,086 | 110.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 122 | 28 | 437.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,032 | 920 | 112.2% | |
Other income | Rs m | 172 | 2 | 9,759.1% | |
Total revenues | Rs m | 1,204 | 922 | 130.6% | |
Gross profit | Rs m | 165 | 114 | 145.2% | |
Depreciation | Rs m | 13 | 13 | 97.8% | |
Interest | Rs m | 2 | 4 | 40.0% | |
Profit before tax | Rs m | 323 | 99 | 326.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 80 | 28 | 288.3% | |
Profit after tax | Rs m | 242 | 71 | 341.9% | |
Gross profit margin | % | 16.0 | 12.3 | 129.5% | |
Effective tax rate | % | 24.9 | 28.2 | 88.2% | |
Net profit margin | % | 23.5 | 7.7 | 304.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,861 | 340 | 547.9% | |
Current liabilities | Rs m | 143 | 85 | 167.5% | |
Net working cap to sales | % | 166.5 | 27.6 | 602.2% | |
Current ratio | x | 13.0 | 4.0 | 327.0% | |
Inventory Days | Days | 31 | 5 | 679.3% | |
Debtors Days | Days | 509 | 75,176 | 0.7% | |
Net fixed assets | Rs m | 165 | 72 | 229.2% | |
Share capital | Rs m | 177 | 135 | 131.6% | |
"Free" reserves | Rs m | 1,688 | 183 | 922.4% | |
Net worth | Rs m | 1,865 | 318 | 587.2% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 2,026 | 412 | 492.1% | |
Interest coverage | x | 216.0 | 27.3 | 790.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 2.2 | 22.8% | |
Return on assets | % | 12.0 | 18.1 | 66.4% | |
Return on equity | % | 13.0 | 22.3 | 58.2% | |
Return on capital | % | 17.4 | 31.5 | 55.2% | |
Exports to sales | % | 7.5 | 5.0 | 150.0% | |
Imports to sales | % | 4.7 | 6.8 | 69.9% | |
Exports (fob) | Rs m | 77 | 46 | 168.2% | |
Imports (cif) | Rs m | 49 | 62 | 78.4% | |
Fx inflow | Rs m | 77 | 46 | 168.2% | |
Fx outflow | Rs m | 49 | 62 | 79.0% | |
Net fx | Rs m | 28 | -16 | -170.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -759 | 50 | -1,529.4% | |
From Investments | Rs m | 738 | -18 | -4,038.5% | |
From Financial Activity | Rs m | 7 | -18 | -38.3% | |
Net Cashflow | Rs m | -14 | 13 | -105.6% |
Indian Promoters | % | 69.8 | 73.5 | 95.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.2 | 26.5 | 114.0% | |
Shareholders | 6,842 | 406 | 1,685.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RDB RASAYANS With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RDB Rasayans | G M POLYPLAST |
---|---|---|
1-Day | 5.23% | -4.26% |
1-Month | -12.04% | -15.60% |
1-Year | 53.73% | -18.67% |
3-Year CAGR | 28.41% | -8.29% |
5-Year CAGR | 29.64% | -4.22% |
* Compound Annual Growth Rate
Here are more details on the RDB Rasayans share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of RDB Rasayans hold a 69.8% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RDB Rasayans and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, RDB Rasayans paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of RDB Rasayans, and the dividend history of G M POLYPLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.