RALLIS | EXCEL INDUSTRIES | RALLIS/ EXCEL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.4 | 25.2 | 159.9% | View Chart |
P/BV | x | 3.3 | 1.4 | 240.9% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 227.7% |
RALLIS EXCEL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RALLIS Mar-24 |
EXCEL INDUSTRIES Mar-24 |
RALLIS/ EXCEL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 294 | 1,017 | 28.9% | |
Low | Rs | 187 | 699 | 26.7% | |
Sales per share (Unadj.) | Rs | 136.2 | 657.2 | 20.7% | |
Earnings per share (Unadj.) | Rs | 7.6 | 13.5 | 56.2% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 38.5 | 35.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 5.50 | 45.5% | |
Avg Dividend yield | % | 1.0 | 0.6 | 162.3% | |
Book value per share (Unadj.) | Rs | 94.1 | 1,135.3 | 8.3% | |
Shares outstanding (eoy) | m | 194.47 | 12.57 | 1,547.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 1.3 | 135.2% | |
Avg P/E ratio | x | 31.6 | 63.4 | 49.8% | |
P/CF ratio (eoy) | x | 17.8 | 22.3 | 80.1% | |
Price / Book Value ratio | x | 2.6 | 0.8 | 338.0% | |
Dividend payout | % | 32.9 | 40.6 | 80.9% | |
Avg Mkt Cap | Rs m | 46,746 | 10,788 | 433.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,616 | 1,053 | 248.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,484 | 8,261 | 320.6% | |
Other income | Rs m | 156 | 340 | 45.9% | |
Total revenues | Rs m | 26,640 | 8,602 | 309.7% | |
Gross profit | Rs m | 3,131 | 231 | 1,357.9% | |
Depreciation | Rs m | 1,141 | 314 | 363.0% | |
Interest | Rs m | 190 | 30 | 632.4% | |
Profit before tax | Rs m | 1,957 | 227 | 863.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 478 | 56 | 847.3% | |
Profit after tax | Rs m | 1,479 | 170 | 869.3% | |
Gross profit margin | % | 11.8 | 2.8 | 423.6% | |
Effective tax rate | % | 24.4 | 24.9 | 98.1% | |
Net profit margin | % | 5.6 | 2.1 | 271.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,929 | 5,197 | 402.7% | |
Current liabilities | Rs m | 13,335 | 2,031 | 656.5% | |
Net working cap to sales | % | 28.7 | 38.3 | 74.8% | |
Current ratio | x | 1.6 | 2.6 | 61.3% | |
Inventory Days | Days | 129 | 444 | 29.0% | |
Debtors Days | Days | 8 | 816 | 1.0% | |
Net fixed assets | Rs m | 17,566 | 12,757 | 137.7% | |
Share capital | Rs m | 195 | 63 | 309.5% | |
"Free" reserves | Rs m | 18,100 | 14,208 | 127.4% | |
Net worth | Rs m | 18,295 | 14,271 | 128.2% | |
Long term debt | Rs m | 11 | 0 | - | |
Total assets | Rs m | 38,521 | 17,955 | 214.5% | |
Interest coverage | x | 11.3 | 8.5 | 132.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.5 | 149.4% | |
Return on assets | % | 4.3 | 1.1 | 388.6% | |
Return on equity | % | 8.1 | 1.2 | 678.1% | |
Return on capital | % | 11.7 | 1.8 | 652.3% | |
Exports to sales | % | 23.0 | 15.7 | 146.5% | |
Imports to sales | % | 16.3 | 17.7 | 92.1% | |
Exports (fob) | Rs m | 6,102 | 1,299 | 469.8% | |
Imports (cif) | Rs m | 4,312 | 1,460 | 295.3% | |
Fx inflow | Rs m | 6,102 | 1,299 | 469.8% | |
Fx outflow | Rs m | 4,312 | 1,460 | 295.3% | |
Net fx | Rs m | 1,790 | -161 | -1,109.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,691 | 724 | 371.8% | |
From Investments | Rs m | -1,023 | -512 | 199.6% | |
From Financial Activity | Rs m | -1,843 | -169 | 1,088.6% | |
Net Cashflow | Rs m | -175 | 42 | -415.6% |
Indian Promoters | % | 55.1 | 51.7 | 106.5% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 24.8 | 8.5 | 290.7% | |
FIIs | % | 10.6 | 1.6 | 678.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.9 | 47.4 | 94.7% | |
Shareholders | 133,519 | 22,979 | 581.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RALLIS With: UPL HERANBA INDUSTRIES INDIA PESTICIDES BEST AGROLIFE DHANUKA AGRITECH
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rallis | EXCEL IND. |
---|---|---|
1-Day | 1.79% | -1.59% |
1-Month | -10.00% | 3.38% |
1-Year | 43.29% | 85.94% |
3-Year CAGR | 5.97% | 21.34% |
5-Year CAGR | 11.56% | 12.83% |
* Compound Annual Growth Rate
Here are more details on the Rallis share price and the EXCEL IND. share price.
Moving on to shareholding structures...
The promoters of Rallis hold a 55.1% stake in the company. In case of EXCEL IND. the stake stands at 52.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rallis and the shareholding pattern of EXCEL IND..
Finally, a word on dividends...
In the most recent financial year, Rallis paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 32.9%.
EXCEL IND. paid Rs 5.5, and its dividend payout ratio stood at 40.6%.
You may visit here to review the dividend history of Rallis, and the dividend history of EXCEL IND..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.