RANE BRAKE | SONA COMSTAR | RANE BRAKE/ SONA COMSTAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.4 | 74.5 | 20.7% | View Chart |
P/BV | x | 2.5 | 16.0 | 15.5% | View Chart |
Dividend Yield | % | 3.3 | 0.5 | 736.6% |
RANE BRAKE SONA COMSTAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RANE BRAKE Mar-24 |
SONA COMSTAR Mar-24 |
RANE BRAKE/ SONA COMSTAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 945 | 719 | 131.5% | |
Low | Rs | 635 | 414 | 153.3% | |
Sales per share (Unadj.) | Rs | 854.9 | 54.3 | 1,574.2% | |
Earnings per share (Unadj.) | Rs | 52.1 | 8.8 | 590.2% | |
Cash flow per share (Unadj.) | Rs | 80.4 | 12.6 | 638.6% | |
Dividends per share (Unadj.) | Rs | 30.00 | 3.06 | 980.4% | |
Avg Dividend yield | % | 3.8 | 0.5 | 703.0% | |
Book value per share (Unadj.) | Rs | 363.6 | 44.9 | 809.3% | |
Shares outstanding (eoy) | m | 7.73 | 586.45 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 10.4 | 8.9% | |
Avg P/E ratio | x | 15.2 | 64.1 | 23.6% | |
P/CF ratio (eoy) | x | 9.8 | 45.0 | 21.8% | |
Price / Book Value ratio | x | 2.2 | 12.6 | 17.2% | |
Dividend payout | % | 57.6 | 34.7 | 166.1% | |
Avg Mkt Cap | Rs m | 6,105 | 332,105 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 872 | 2,501 | 34.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,608 | 31,848 | 20.7% | |
Other income | Rs m | 21 | 239 | 8.9% | |
Total revenues | Rs m | 6,630 | 32,087 | 20.7% | |
Gross profit | Rs m | 742 | 8,934 | 8.3% | |
Depreciation | Rs m | 218 | 2,202 | 9.9% | |
Interest | Rs m | 0 | 258 | 0.1% | |
Profit before tax | Rs m | 544 | 6,713 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 142 | 1,535 | 9.2% | |
Profit after tax | Rs m | 403 | 5,178 | 7.8% | |
Gross profit margin | % | 11.2 | 28.1 | 40.0% | |
Effective tax rate | % | 26.0 | 22.9 | 113.7% | |
Net profit margin | % | 6.1 | 16.3 | 37.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,543 | 15,475 | 16.4% | |
Current liabilities | Rs m | 1,126 | 8,045 | 14.0% | |
Net working cap to sales | % | 21.4 | 23.3 | 91.9% | |
Current ratio | x | 2.3 | 1.9 | 117.4% | |
Inventory Days | Days | 9 | 20 | 45.6% | |
Debtors Days | Days | 8 | 74 | 10.9% | |
Net fixed assets | Rs m | 1,464 | 24,577 | 6.0% | |
Share capital | Rs m | 77 | 5,864 | 1.3% | |
"Free" reserves | Rs m | 2,734 | 20,484 | 13.3% | |
Net worth | Rs m | 2,811 | 26,348 | 10.7% | |
Long term debt | Rs m | 0 | 292 | 0.0% | |
Total assets | Rs m | 4,007 | 40,053 | 10.0% | |
Interest coverage | x | 1,815.3 | 27.0 | 6,718.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.8 | 207.4% | |
Return on assets | % | 10.1 | 13.6 | 74.1% | |
Return on equity | % | 14.3 | 19.7 | 72.9% | |
Return on capital | % | 19.4 | 26.2 | 74.0% | |
Exports to sales | % | 4.1 | 49.1 | 8.4% | |
Imports to sales | % | 21.2 | 14.5 | 146.3% | |
Exports (fob) | Rs m | 274 | 15,643 | 1.8% | |
Imports (cif) | Rs m | 1,403 | 4,623 | 30.4% | |
Fx inflow | Rs m | 274 | 15,643 | 1.8% | |
Fx outflow | Rs m | 1,403 | 4,623 | 30.4% | |
Net fx | Rs m | -1,129 | 11,020 | -10.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 293 | 6,928 | 4.2% | |
From Investments | Rs m | -127 | -4,715 | 2.7% | |
From Financial Activity | Rs m | -195 | -1,747 | 11.2% | |
Net Cashflow | Rs m | -29 | 469 | -6.2% |
Indian Promoters | % | 50.0 | 28.0 | 178.5% | |
Foreign collaborators | % | 20.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.5 | 64.5 | 5.4% | |
FIIs | % | 0.1 | 33.6 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.1 | 72.0 | 40.4% | |
Shareholders | 15,839 | 399,335 | 4.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RANE BRAKE With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | RANE BRAKE | SONA COMSTAR |
---|---|---|
1-Day | 2.34% | 2.19% |
1-Month | -14.78% | 7.23% |
1-Year | 5.21% | 17.32% |
3-Year CAGR | 5.92% | -0.77% |
5-Year CAGR | 12.98% | 13.39% |
* Compound Annual Growth Rate
Here are more details on the RANE BRAKE share price and the SONA COMSTAR share price.
Moving on to shareholding structures...
The promoters of RANE BRAKE hold a 70.9% stake in the company. In case of SONA COMSTAR the stake stands at 28.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RANE BRAKE and the shareholding pattern of SONA COMSTAR.
Finally, a word on dividends...
In the most recent financial year, RANE BRAKE paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 57.6%.
SONA COMSTAR paid Rs 3.1, and its dividend payout ratio stood at 34.7%.
You may visit here to review the dividend history of RANE BRAKE, and the dividend history of SONA COMSTAR.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.