Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PRESTIGE ESTATES vs TCI DEVELOPERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PRESTIGE ESTATES TCI DEVELOPERS PRESTIGE ESTATES/
TCI DEVELOPERS
 
P/E (TTM) x 74.5 103.2 72.2% View Chart
P/BV x 6.2 1.6 389.8% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 PRESTIGE ESTATES   TCI DEVELOPERS
EQUITY SHARE DATA
    PRESTIGE ESTATES
Mar-24
TCI DEVELOPERS
Mar-24
PRESTIGE ESTATES/
TCI DEVELOPERS
5-Yr Chart
Click to enlarge
High Rs1,440NA-   
Low Rs405NA-   
Sales per share (Unadj.) Rs196.548.5 405.1%  
Earnings per share (Unadj.) Rs40.613.3 305.6%  
Cash flow per share (Unadj.) Rs58.518.5 315.7%  
Dividends per share (Unadj.) Rs1.800-  
Avg Dividend yield %0.20- 
Book value per share (Unadj.) Rs281.6241.7 116.5%  
Shares outstanding (eoy) m400.863.73 10,746.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.70-   
Avg P/E ratio x22.70-  
P/CF ratio (eoy) x15.80-  
Price / Book Value ratio x3.30-  
Dividend payout %4.40-   
Avg Mkt Cap Rs m369,8050-   
No. of employees `000NANA-   
Total wages/salary Rs m7,46754 13,733.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m78,771181 43,536.7%  
Other income Rs m15,4829 163,484.7%   
Total revenues Rs m94,253190 49,502.6%   
Gross profit Rs m25,09788 28,496.7%  
Depreciation Rs m7,16520 36,687.1%   
Interest Rs m12,1916 212,757.4%   
Profit before tax Rs m21,22372 29,358.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,93623 21,744.5%   
Profit after tax Rs m16,28750 32,843.3%  
Gross profit margin %31.948.7 65.5%  
Effective tax rate %23.331.4 74.1%   
Net profit margin %20.727.4 75.4%  
BALANCE SHEET DATA
Current assets Rs m353,411112 314,394.6%   
Current liabilities Rs m296,98285 348,816.1%   
Net working cap to sales %71.615.1 475.3%  
Current ratio x1.21.3 90.1%  
Inventory Days Days120128 93.8%  
Debtors Days Days5770 81.1%  
Net fixed assets Rs m125,4881,048 11,969.1%   
Share capital Rs m4,00937 10,750.9%   
"Free" reserves Rs m108,879864 12,596.8%   
Net worth Rs m112,888902 12,520.3%   
Long term debt Rs m45,54516 278,392.4%   
Total assets Rs m478,8991,163 41,194.9%  
Interest coverage x2.713.6 20.1%   
Debt to equity ratio x0.40 2,223.5%  
Sales to assets ratio x0.20.2 105.7%   
Return on assets %5.94.8 125.0%  
Return on equity %14.45.5 262.3%  
Return on capital %21.18.5 248.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m350-   
Fx outflow Rs m1380-   
Net fx Rs m-1030-   
CASH FLOW
From Operations Rs m12,97385 15,246.2%  
From Investments Rs m-25,482-5 516,876.3%  
From Financial Activity Rs m19,692-60 -32,694.7%  
Net Cashflow Rs m8,11520 40,717.5%  

Share Holding

Indian Promoters % 60.9 91.6 66.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.9 0.0 -  
FIIs % 19.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.1 8.4 463.3%  
Shareholders   167,028 6,887 2,425.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PRESTIGE ESTATES With:   DLF    PSP PROJECTS    PENINSULA LAND    BRIGADE ENTERPRISES    ANANT RAJ    


More on PRESTIGE ESTATES vs TCI DEVELOPERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PRESTIGE ESTATES vs TCI DEVELOPERS Share Price Performance

Period PRESTIGE ESTATES TCI DEVELOPERS S&P BSE REALTY
1-Day -1.08% -1.98% 3.08%
1-Month -4.99% 1.02% 0.86%
1-Year 80.18% 7.89% 43.19%
3-Year CAGR 54.56% 3.73% 25.80%
5-Year CAGR 41.36% -2.79% 30.04%

* Compound Annual Growth Rate

Here are more details on the PRESTIGE ESTATES share price and the TCI DEVELOPERS share price.

Moving on to shareholding structures...

The promoters of PRESTIGE ESTATES hold a 60.9% stake in the company. In case of TCI DEVELOPERS the stake stands at 91.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRESTIGE ESTATES and the shareholding pattern of TCI DEVELOPERS.

Finally, a word on dividends...

In the most recent financial year, PRESTIGE ESTATES paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 4.4%.

TCI DEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of PRESTIGE ESTATES, and the dividend history of TCI DEVELOPERS.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.