PAE | ASHOK-ALCO | PAE/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -9.3 | 17.8 | - | View Chart |
P/BV | x | - | 1.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
PAE ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PAE Mar-23 |
ASHOK-ALCO Mar-24 |
PAE/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 216 | 6.2% | |
Low | Rs | 5 | 83 | 6.0% | |
Sales per share (Unadj.) | Rs | 0 | 74.6 | 0.0% | |
Earnings per share (Unadj.) | Rs | 6.2 | 5.9 | 104.0% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 8.0 | 77.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -26.5 | 103.9 | -25.5% | |
Shares outstanding (eoy) | m | 10.42 | 4.60 | 226.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 38,532.0 | 2.0 | 1,921,448.1% | |
Avg P/E ratio | x | 1.5 | 25.2 | 5.9% | |
P/CF ratio (eoy) | x | 1.5 | 18.7 | 8.0% | |
Price / Book Value ratio | x | -0.3 | 1.4 | -24.3% | |
Dividend payout | % | 0 | 16.9 | 0.0% | |
Avg Mkt Cap | Rs m | 96 | 688 | 14.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 106 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 343 | 0.0% | |
Other income | Rs m | 10 | 33 | 29.4% | |
Total revenues | Rs m | 10 | 376 | 2.6% | |
Gross profit | Rs m | 56 | 18 | 303.5% | |
Depreciation | Rs m | 0 | 9 | 0.0% | |
Interest | Rs m | 1 | 5 | 23.9% | |
Profit before tax | Rs m | 64 | 37 | 175.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 9 | 0.0% | |
Profit after tax | Rs m | 64 | 27 | 235.6% | |
Gross profit margin | % | 0 | 5.4 | - | |
Effective tax rate | % | 0 | 25.6 | 0.0% | |
Net profit margin | % | 0 | 8.0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8 | 554 | 1.5% | |
Current liabilities | Rs m | 175 | 98 | 178.8% | |
Net working cap to sales | % | 0 | 133.1 | - | |
Current ratio | x | 0 | 5.7 | 0.9% | |
Inventory Days | Days | 0 | 56 | - | |
Debtors Days | Days | 0 | 1,102 | - | |
Net fixed assets | Rs m | 1 | 25 | 2.0% | |
Share capital | Rs m | 104 | 46 | 226.5% | |
"Free" reserves | Rs m | -380 | 432 | -88.0% | |
Net worth | Rs m | -276 | 478 | -57.7% | |
Long term debt | Rs m | 12 | 0 | - | |
Total assets | Rs m | 9 | 580 | 1.5% | |
Interest coverage | x | 52.9 | 8.1 | 655.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.6 | 0.0% | |
Return on assets | % | 733.4 | 5.6 | 13,090.6% | |
Return on equity | % | -23.3 | 5.7 | -408.4% | |
Return on capital | % | -24.9 | 8.8 | -284.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 43 | 0.0% | |
Net fx | Rs m | 0 | -43 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | -35 | 192.0% | |
From Investments | Rs m | 64 | 63 | 101.9% | |
From Financial Activity | Rs m | 3 | 19 | 16.8% | |
Net Cashflow | Rs m | 0 | 47 | -0.1% |
Indian Promoters | % | 52.8 | 54.8 | 96.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | 0.8% | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.2 | 45.2 | 104.3% | |
Shareholders | 10,927 | 4,473 | 244.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PAE With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PAE | ASHOK-ALCO |
---|---|---|
1-Day | -4.51% | 3.25% |
1-Month | 0.22% | 7.03% |
1-Year | -16.19% | 26.48% |
3-Year CAGR | -14.13% | 20.14% |
5-Year CAGR | 9.06% | 41.73% |
* Compound Annual Growth Rate
Here are more details on the PAE share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of PAE hold a 52.8% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PAE and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, PAE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 16.9%.
You may visit here to review the dividend history of PAE, and the dividend history of ASHOK-ALCO.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.