Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs ROYAL CUSHION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA ROYAL CUSHION HUHTAMAKI INDIA/
ROYAL CUSHION
 
P/E (TTM) x 4.9 1.8 273.0% View Chart
P/BV x 1.7 - - View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 HUHTAMAKI INDIA   ROYAL CUSHION
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-23
ROYAL CUSHION
Mar-24
HUHTAMAKI INDIA/
ROYAL CUSHION
5-Yr Chart
Click to enlarge
High Rs32343 756.8%   
Low Rs1868 2,273.8%   
Sales per share (Unadj.) Rs337.615.0 2,257.9%  
Earnings per share (Unadj.) Rs54.280.4 67.5%  
Cash flow per share (Unadj.) Rs60.780.7 75.3%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs151.7-8.1 -1,870.1%  
Shares outstanding (eoy) m75.5236.59 206.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.7 44.3%   
Avg P/E ratio x4.70.3 1,483.4%  
P/CF ratio (eoy) x4.20.3 1,329.5%  
Price / Book Value ratio x1.7-3.1 -53.5%  
Dividend payout %9.20-   
Avg Mkt Cap Rs m19,235931 2,065.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,55556 4,570.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,494547 4,660.2%  
Other income Rs m178121 147.8%   
Total revenues Rs m25,673668 3,845.7%   
Gross profit Rs m5,6262,861 196.6%  
Depreciation Rs m49211 4,338.0%   
Interest Rs m31228 1,120.4%   
Profit before tax Rs m5,0002,942 170.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9040-   
Profit after tax Rs m4,0962,942 139.2%  
Gross profit margin %22.1522.9 4.2%  
Effective tax rate %18.10-   
Net profit margin %16.1537.8 3.0%  
BALANCE SHEET DATA
Current assets Rs m14,655239 6,138.0%   
Current liabilities Rs m7,902867 911.3%   
Net working cap to sales %26.5-114.9 -23.1%  
Current ratio x1.90.3 673.6%  
Inventory Days Days857 1,227.1%  
Debtors Days Days79428 18.4%  
Net fixed assets Rs m11,314494 2,290.8%   
Share capital Rs m151366 41.3%   
"Free" reserves Rs m11,308-663 -1,706.1%   
Net worth Rs m11,459-297 -3,859.7%   
Long term debt Rs m2,000139 1,443.2%   
Total assets Rs m25,971733 3,544.9%  
Interest coverage x17.0106.7 16.0%   
Debt to equity ratio x0.2-0.5 -37.4%  
Sales to assets ratio x1.00.7 131.5%   
Return on assets %17.0405.4 4.2%  
Return on equity %35.7-991.0 -3.6%  
Return on capital %39.5-1,876.2 -2.1%  
Exports to sales %29.90-   
Imports to sales %24.45.3 461.6%   
Exports (fob) Rs m7,621NA-   
Imports (cif) Rs m6,23329 21,515.0%   
Fx inflow Rs m7,6210-   
Fx outflow Rs m6,23329 21,463.2%   
Net fx Rs m1,388-29 -4,780.3%   
CASH FLOW
From Operations Rs m2,736-743 -368.1%  
From Investments Rs m39885 469.3%  
From Financial Activity Rs m-2,115665 -317.9%  
Net Cashflow Rs m1,0207 14,948.7%  

Share Holding

Indian Promoters % 0.0 32.0 -  
Foreign collaborators % 67.7 7.9 860.6%  
Indian inst/Mut Fund % 2.8 5.6 49.5%  
FIIs % 1.4 0.0 14,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 60.1 53.7%  
Shareholders   34,825 4,562 763.4%  
Pledged promoter(s) holding % 0.0 4.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    COSMO FIRST    EPL    FINOLEX INDUSTRIES    


More on Huhtamaki India vs ROYAL CUSHION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs ROYAL CUSHION Share Price Performance

Period Huhtamaki India ROYAL CUSHION S&P BSE FMCG
1-Day -3.13% 4.80% -1.36%
1-Month -33.47% -6.30% -7.56%
1-Year -15.99% -12.06% 7.12%
3-Year CAGR 3.96% 53.16% 13.21%
5-Year CAGR 2.08% 36.57% 11.72%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the ROYAL CUSHION share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of ROYAL CUSHION the stake stands at 39.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of ROYAL CUSHION.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.

ROYAL CUSHION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of ROYAL CUSHION.

For a sector overview, read our fmcg sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.