HUHTAMAKI INDIA | POLYPLEX CORPORATION | HUHTAMAKI INDIA/ POLYPLEX CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.1 | 12.1 | 42.1% | View Chart |
P/BV | x | 1.8 | 1.1 | 168.0% | View Chart |
Dividend Yield | % | 1.8 | 0.3 | 731.4% |
HUHTAMAKI INDIA POLYPLEX CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUHTAMAKI INDIA Dec-23 |
POLYPLEX CORPORATION Mar-24 |
HUHTAMAKI INDIA/ POLYPLEX CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 323 | 1,644 | 19.7% | |
Low | Rs | 186 | 760 | 24.5% | |
Sales per share (Unadj.) | Rs | 337.6 | 2,009.2 | 16.8% | |
Earnings per share (Unadj.) | Rs | 54.2 | 27.5 | 197.1% | |
Cash flow per share (Unadj.) | Rs | 60.7 | 125.4 | 48.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 3.00 | 166.7% | |
Avg Dividend yield | % | 2.0 | 0.2 | 786.5% | |
Book value per share (Unadj.) | Rs | 151.7 | 1,118.6 | 13.6% | |
Shares outstanding (eoy) | m | 75.52 | 31.39 | 240.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 126.1% | |
Avg P/E ratio | x | 4.7 | 43.7 | 10.8% | |
P/CF ratio (eoy) | x | 4.2 | 9.6 | 43.7% | |
Price / Book Value ratio | x | 1.7 | 1.1 | 156.2% | |
Dividend payout | % | 9.2 | 10.9 | 84.6% | |
Avg Mkt Cap | Rs m | 19,235 | 37,734 | 51.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 5,859 | 43.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,494 | 63,069 | 40.4% | |
Other income | Rs m | 178 | 603 | 29.6% | |
Total revenues | Rs m | 25,673 | 63,671 | 40.3% | |
Gross profit | Rs m | 5,626 | 3,651 | 154.1% | |
Depreciation | Rs m | 492 | 3,071 | 16.0% | |
Interest | Rs m | 312 | 424 | 73.6% | |
Profit before tax | Rs m | 5,000 | 759 | 658.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 904 | -105 | -863.1% | |
Profit after tax | Rs m | 4,096 | 864 | 474.2% | |
Gross profit margin | % | 22.1 | 5.8 | 381.1% | |
Effective tax rate | % | 18.1 | -13.8 | -131.0% | |
Net profit margin | % | 16.1 | 1.4 | 1,173.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,655 | 34,027 | 43.1% | |
Current liabilities | Rs m | 7,902 | 11,645 | 67.9% | |
Net working cap to sales | % | 26.5 | 35.5 | 74.6% | |
Current ratio | x | 1.9 | 2.9 | 63.5% | |
Inventory Days | Days | 85 | 27 | 318.4% | |
Debtors Days | Days | 79 | 562 | 14.0% | |
Net fixed assets | Rs m | 11,314 | 40,085 | 28.2% | |
Share capital | Rs m | 151 | 320 | 47.3% | |
"Free" reserves | Rs m | 11,308 | 34,792 | 32.5% | |
Net worth | Rs m | 11,459 | 35,111 | 32.6% | |
Long term debt | Rs m | 2,000 | 3,544 | 56.4% | |
Total assets | Rs m | 25,971 | 74,112 | 35.0% | |
Interest coverage | x | 17.0 | 2.8 | 610.3% | |
Debt to equity ratio | x | 0.2 | 0.1 | 172.9% | |
Sales to assets ratio | x | 1.0 | 0.9 | 115.4% | |
Return on assets | % | 17.0 | 1.7 | 976.9% | |
Return on equity | % | 35.7 | 2.5 | 1,453.0% | |
Return on capital | % | 39.5 | 3.1 | 1,289.9% | |
Exports to sales | % | 29.9 | 7.6 | 391.8% | |
Imports to sales | % | 24.4 | 1.7 | 1,432.3% | |
Exports (fob) | Rs m | 7,621 | 4,812 | 158.4% | |
Imports (cif) | Rs m | 6,233 | 1,077 | 579.0% | |
Fx inflow | Rs m | 7,621 | 4,812 | 158.4% | |
Fx outflow | Rs m | 6,233 | 1,077 | 579.0% | |
Net fx | Rs m | 1,388 | 3,736 | 37.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,736 | 4,552 | 60.1% | |
From Investments | Rs m | 398 | -7,964 | -5.0% | |
From Financial Activity | Rs m | -2,115 | -1,522 | 138.9% | |
Net Cashflow | Rs m | 1,020 | -5,012 | -20.3% |
Indian Promoters | % | 0.0 | 2.8 | - | |
Foreign collaborators | % | 67.7 | 23.9 | 283.0% | |
Indian inst/Mut Fund | % | 2.8 | 10.2 | 27.4% | |
FIIs | % | 1.4 | 7.4 | 18.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.3 | 73.3 | 44.0% | |
Shareholders | 34,825 | 132,193 | 26.3% | ||
Pledged promoter(s) holding | % | 0.0 | 99.9 | - |
Compare HUHTAMAKI INDIA With: MOLD-TEK PACKAGING COSMO FIRST EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Huhtamaki India | POLYPLEX CORP. | S&P BSE FMCG |
---|---|---|---|
1-Day | 4.36% | -1.50% | 0.12% |
1-Month | -31.32% | -0.24% | -6.29% |
1-Year | -12.55% | 15.52% | 8.47% |
3-Year CAGR | 5.07% | -10.94% | 13.73% |
5-Year CAGR | 2.81% | 18.61% | 11.96% |
* Compound Annual Growth Rate
Here are more details on the Huhtamaki India share price and the POLYPLEX CORP. share price.
Moving on to shareholding structures...
The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of POLYPLEX CORP. the stake stands at 26.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of POLYPLEX CORP..
Finally, a word on dividends...
In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
POLYPLEX CORP. paid Rs 3.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of Huhtamaki India, and the dividend history of POLYPLEX CORP..
For a sector overview, read our fmcg sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.