POLYCHEM | VIKRAM THRMO | POLYCHEM/ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | 106.6 | 12.8% | View Chart |
P/BV | x | 2.0 | 5.3 | 38.5% | View Chart |
Dividend Yield | % | 1.4 | 0.4 | 335.5% |
POLYCHEM VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
VIKRAM THRMO Mar-24 |
POLYCHEM/ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 173 | 1,930.6% | |
Low | Rs | 841 | 60 | 1,399.3% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 40.3 | 3,341.2% | |
Earnings per share (Unadj.) | Rs | 204.9 | 8.1 | 2,531.9% | |
Cash flow per share (Unadj.) | Rs | 230.3 | 9.2 | 2,501.9% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0.75 | 4,000.0% | |
Avg Dividend yield | % | 1.4 | 0.6 | 223.0% | |
Book value per share (Unadj.) | Rs | 1,030.2 | 36.2 | 2,845.6% | |
Shares outstanding (eoy) | m | 0.40 | 31.36 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 2.9 | 54.2% | |
Avg P/E ratio | x | 10.3 | 14.4 | 71.6% | |
P/CF ratio (eoy) | x | 9.2 | 12.7 | 72.4% | |
Price / Book Value ratio | x | 2.0 | 3.2 | 63.7% | |
Dividend payout | % | 14.8 | 9.3 | 159.6% | |
Avg Mkt Cap | Rs m | 845 | 3,655 | 23.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 102 | 68.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 1,264 | 42.6% | |
Other income | Rs m | 20 | 12 | 170.3% | |
Total revenues | Rs m | 558 | 1,275 | 43.8% | |
Gross profit | Rs m | 88 | 375 | 23.4% | |
Depreciation | Rs m | 10 | 35 | 29.1% | |
Interest | Rs m | 2 | 11 | 14.5% | |
Profit before tax | Rs m | 96 | 341 | 28.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 87 | 15.6% | |
Profit after tax | Rs m | 82 | 254 | 32.3% | |
Gross profit margin | % | 16.3 | 29.7 | 54.8% | |
Effective tax rate | % | 14.2 | 25.5 | 55.7% | |
Net profit margin | % | 15.2 | 20.1 | 75.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 834 | 26.4% | |
Current liabilities | Rs m | 43 | 295 | 14.4% | |
Net working cap to sales | % | 33.0 | 42.7 | 77.3% | |
Current ratio | x | 5.2 | 2.8 | 182.8% | |
Inventory Days | Days | 165 | 73 | 225.5% | |
Debtors Days | Days | 548 | 1,135 | 48.3% | |
Net fixed assets | Rs m | 284 | 732 | 38.8% | |
Share capital | Rs m | 4 | 314 | 1.3% | |
"Free" reserves | Rs m | 408 | 822 | 49.7% | |
Net worth | Rs m | 412 | 1,135 | 36.3% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 505 | 1,567 | 32.3% | |
Interest coverage | x | 58.9 | 30.9 | 190.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 132.1% | |
Return on assets | % | 16.5 | 16.9 | 97.8% | |
Return on equity | % | 19.9 | 22.4 | 89.0% | |
Return on capital | % | 23.6 | 29.8 | 79.2% | |
Exports to sales | % | 54.5 | 26.0 | 209.4% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 294 | 329 | 89.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 294 | 329 | 89.3% | |
Fx outflow | Rs m | 0 | 7 | 2.6% | |
Net fx | Rs m | 294 | 322 | 91.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | 232 | 27.5% | |
From Investments | Rs m | -31 | -94 | 32.8% | |
From Financial Activity | Rs m | -11 | -142 | 7.9% | |
Net Cashflow | Rs m | 22 | -4 | -515.0% |
Indian Promoters | % | 52.1 | 65.9 | 79.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 34.1 | 140.7% | |
Shareholders | 6,063 | 14,121 | 42.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | VIKRAM THRMO |
---|---|---|
1-Day | -5.42% | 1.54% |
1-Month | -28.05% | 1.78% |
1-Year | -8.31% | 19.45% |
3-Year CAGR | 61.58% | 77.41% |
5-Year CAGR | 42.50% | 56.12% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
VIKRAM THRMO paid Rs 0.8, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of VIKRAM THRMO.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.