POLYCHEM | T C M. | POLYCHEM/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | -26.1 | - | View Chart |
P/BV | x | 2.0 | 1.4 | 150.2% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
POLYCHEM T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
T C M. Mar-24 |
POLYCHEM/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 65 | 5,138.5% | |
Low | Rs | 841 | 32 | 2,632.2% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 43.1 | 3,125.2% | |
Earnings per share (Unadj.) | Rs | 204.9 | -3.1 | -6,695.7% | |
Cash flow per share (Unadj.) | Rs | 230.3 | -2.7 | -8,644.4% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0 | - | |
Avg Dividend yield | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,030.2 | 38.5 | 2,676.6% | |
Shares outstanding (eoy) | m | 0.40 | 7.48 | 5.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.1 | 139.4% | |
Avg P/E ratio | x | 10.3 | -15.8 | -65.1% | |
P/CF ratio (eoy) | x | 9.2 | -18.2 | -50.4% | |
Price / Book Value ratio | x | 2.0 | 1.3 | 162.8% | |
Dividend payout | % | 14.8 | 0 | - | |
Avg Mkt Cap | Rs m | 845 | 362 | 233.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 37 | 188.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 322 | 167.1% | |
Other income | Rs m | 20 | 4 | 455.2% | |
Total revenues | Rs m | 558 | 327 | 170.9% | |
Gross profit | Rs m | 88 | -22 | -393.5% | |
Depreciation | Rs m | 10 | 3 | 342.4% | |
Interest | Rs m | 2 | 2 | 105.8% | |
Profit before tax | Rs m | 96 | -23 | -424.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 0 | 3,387.5% | |
Profit after tax | Rs m | 82 | -23 | -358.1% | |
Gross profit margin | % | 16.3 | -6.9 | -235.5% | |
Effective tax rate | % | 14.2 | -1.8 | -804.0% | |
Net profit margin | % | 15.2 | -7.1 | -214.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 455 | 48.4% | |
Current liabilities | Rs m | 43 | 363 | 11.7% | |
Net working cap to sales | % | 33.0 | 28.6 | 115.4% | |
Current ratio | x | 5.2 | 1.3 | 412.6% | |
Inventory Days | Days | 165 | 14 | 1,142.2% | |
Debtors Days | Days | 548 | 963 | 56.9% | |
Net fixed assets | Rs m | 284 | 186 | 152.5% | |
Share capital | Rs m | 4 | 75 | 5.4% | |
"Free" reserves | Rs m | 408 | 213 | 191.5% | |
Net worth | Rs m | 412 | 288 | 143.1% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 505 | 838 | 60.3% | |
Interest coverage | x | 58.9 | -13.4 | -438.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.4 | 277.3% | |
Return on assets | % | 16.5 | -2.5 | -650.2% | |
Return on equity | % | 19.9 | -8.0 | -250.2% | |
Return on capital | % | 23.6 | -7.2 | -325.3% | |
Exports to sales | % | 54.5 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 294 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 294 | 0 | - | |
Fx outflow | Rs m | 0 | 16 | 1.2% | |
Net fx | Rs m | 294 | -16 | -1,781.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | 19 | 327.3% | |
From Investments | Rs m | -31 | -6 | 481.1% | |
From Financial Activity | Rs m | -11 | -13 | 85.7% | |
Net Cashflow | Rs m | 22 | 0 | - |
Indian Promoters | % | 52.1 | 49.5 | 105.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 7.4 | 40.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 50.5 | 94.9% | |
Shareholders | 6,063 | 3,984 | 152.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | T C M. |
---|---|---|
1-Day | -5.42% | 4.60% |
1-Month | -28.05% | -23.73% |
1-Year | -8.31% | 24.45% |
3-Year CAGR | 61.58% | 2.86% |
5-Year CAGR | 42.50% | 11.58% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of T C M..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.