POLYCHEM | S H KELKAR & CO. | POLYCHEM/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.7 | 186.0 | 7.3% | View Chart |
P/BV | x | 2.0 | 3.1 | 65.6% | View Chart |
Dividend Yield | % | 1.4 | 0.3 | 524.0% |
POLYCHEM S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
S H KELKAR & CO. Mar-24 |
POLYCHEM/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 226 | 1,475.6% | |
Low | Rs | 841 | 100 | 844.0% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 139.4 | 965.8% | |
Earnings per share (Unadj.) | Rs | 204.9 | 8.9 | 2,295.6% | |
Cash flow per share (Unadj.) | Rs | 230.3 | 15.4 | 1,497.8% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0.75 | 4,000.0% | |
Avg Dividend yield | % | 1.4 | 0.5 | 311.9% | |
Book value per share (Unadj.) | Rs | 1,030.2 | 87.6 | 1,175.7% | |
Shares outstanding (eoy) | m | 0.40 | 138.42 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.2 | 134.1% | |
Avg P/E ratio | x | 10.3 | 18.3 | 56.4% | |
P/CF ratio (eoy) | x | 9.2 | 10.6 | 86.5% | |
Price / Book Value ratio | x | 2.0 | 1.9 | 110.2% | |
Dividend payout | % | 14.8 | 8.4 | 176.0% | |
Avg Mkt Cap | Rs m | 845 | 22,563 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 2,516 | 2.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 19,300 | 2.8% | |
Other income | Rs m | 20 | 65 | 30.1% | |
Total revenues | Rs m | 558 | 19,365 | 2.9% | |
Gross profit | Rs m | 88 | 3,064 | 2.9% | |
Depreciation | Rs m | 10 | 893 | 1.1% | |
Interest | Rs m | 2 | 413 | 0.4% | |
Profit before tax | Rs m | 96 | 1,823 | 5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 588 | 2.3% | |
Profit after tax | Rs m | 82 | 1,236 | 6.6% | |
Gross profit margin | % | 16.3 | 15.9 | 102.6% | |
Effective tax rate | % | 14.2 | 32.2 | 44.0% | |
Net profit margin | % | 15.2 | 6.4 | 237.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 13,631 | 1.6% | |
Current liabilities | Rs m | 43 | 9,341 | 0.5% | |
Net working cap to sales | % | 33.0 | 22.2 | 148.3% | |
Current ratio | x | 5.2 | 1.5 | 354.5% | |
Inventory Days | Days | 165 | 15 | 1,074.5% | |
Debtors Days | Days | 548 | 9 | 5,918.0% | |
Net fixed assets | Rs m | 284 | 10,176 | 2.8% | |
Share capital | Rs m | 4 | 1,384 | 0.3% | |
"Free" reserves | Rs m | 408 | 10,744 | 3.8% | |
Net worth | Rs m | 412 | 12,128 | 3.4% | |
Long term debt | Rs m | 0 | 1,731 | 0.0% | |
Total assets | Rs m | 505 | 23,807 | 2.1% | |
Interest coverage | x | 58.9 | 5.4 | 1,086.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 131.5% | |
Return on assets | % | 16.5 | 6.9 | 239.1% | |
Return on equity | % | 19.9 | 10.2 | 195.3% | |
Return on capital | % | 23.6 | 16.1 | 146.2% | |
Exports to sales | % | 54.5 | 1.3 | 4,071.1% | |
Imports to sales | % | 0 | 7.4 | 0.0% | |
Exports (fob) | Rs m | 294 | 259 | 113.6% | |
Imports (cif) | Rs m | NA | 1,422 | 0.0% | |
Fx inflow | Rs m | 294 | 259 | 113.6% | |
Fx outflow | Rs m | 0 | 1,422 | 0.0% | |
Net fx | Rs m | 294 | -1,163 | -25.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | 1,075 | 5.9% | |
From Investments | Rs m | -31 | -818 | 3.8% | |
From Financial Activity | Rs m | -11 | 82 | -13.6% | |
Net Cashflow | Rs m | 22 | 321 | 6.7% |
Indian Promoters | % | 52.1 | 44.9 | 116.1% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 3.0 | 11.7 | 25.6% | |
FIIs | % | 0.0 | 9.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 44.4 | 108.0% | |
Shareholders | 6,063 | 42,014 | 14.4% | ||
Pledged promoter(s) holding | % | 0.0 | 6.9 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | S H KELKAR & CO. |
---|---|---|
1-Day | -5.42% | 0.39% |
1-Month | -28.05% | -11.20% |
1-Year | -8.31% | 73.92% |
3-Year CAGR | 61.58% | 20.98% |
5-Year CAGR | 42.50% | 18.65% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of S H KELKAR & CO. the stake stands at 55.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
S H KELKAR & CO. paid Rs 0.8, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of S H KELKAR & CO..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.