POLYCHEM | ORIENTAL AROMATICS | POLYCHEM/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.4 | 46.6 | 35.1% | View Chart |
P/BV | x | 2.4 | 2.8 | 86.0% | View Chart |
Dividend Yield | % | 1.2 | 0.1 | 1,285.0% |
POLYCHEM ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLYCHEM Mar-24 |
ORIENTAL AROMATICS Mar-24 |
POLYCHEM/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,340 | 502 | 665.3% | |
Low | Rs | 841 | 297 | 283.5% | |
Sales per share (Unadj.) | Rs | 1,346.7 | 248.6 | 541.8% | |
Earnings per share (Unadj.) | Rs | 204.9 | 2.7 | 7,573.5% | |
Cash flow per share (Unadj.) | Rs | 230.3 | 8.6 | 2,681.9% | |
Dividends per share (Unadj.) | Rs | 30.00 | 0.50 | 6,000.0% | |
Avg Dividend yield | % | 1.4 | 0.1 | 1,146.1% | |
Book value per share (Unadj.) | Rs | 1,030.2 | 187.9 | 548.2% | |
Shares outstanding (eoy) | m | 0.40 | 33.65 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.6 | 97.6% | |
Avg P/E ratio | x | 10.3 | 147.6 | 7.0% | |
P/CF ratio (eoy) | x | 9.2 | 46.5 | 19.7% | |
Price / Book Value ratio | x | 2.0 | 2.1 | 96.4% | |
Dividend payout | % | 14.8 | 18.5 | 80.0% | |
Avg Mkt Cap | Rs m | 845 | 13,439 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 539 | 13.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 539 | 8,364 | 6.4% | |
Other income | Rs m | 20 | 73 | 26.9% | |
Total revenues | Rs m | 558 | 8,437 | 6.6% | |
Gross profit | Rs m | 88 | 469 | 18.7% | |
Depreciation | Rs m | 10 | 198 | 5.1% | |
Interest | Rs m | 2 | 204 | 0.8% | |
Profit before tax | Rs m | 96 | 141 | 68.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 50 | 27.4% | |
Profit after tax | Rs m | 82 | 91 | 90.0% | |
Gross profit margin | % | 16.3 | 5.6 | 290.2% | |
Effective tax rate | % | 14.2 | 35.2 | 40.3% | |
Net profit margin | % | 15.2 | 1.1 | 1,397.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 220 | 5,283 | 4.2% | |
Current liabilities | Rs m | 43 | 2,782 | 1.5% | |
Net working cap to sales | % | 33.0 | 29.9 | 110.2% | |
Current ratio | x | 5.2 | 1.9 | 272.4% | |
Inventory Days | Days | 165 | 10 | 1,631.8% | |
Debtors Days | Days | 548 | 788 | 69.6% | |
Net fixed assets | Rs m | 284 | 4,666 | 6.1% | |
Share capital | Rs m | 4 | 168 | 2.4% | |
"Free" reserves | Rs m | 408 | 6,155 | 6.6% | |
Net worth | Rs m | 412 | 6,323 | 6.5% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 505 | 9,950 | 5.1% | |
Interest coverage | x | 58.9 | 1.7 | 3,484.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 126.8% | |
Return on assets | % | 16.5 | 3.0 | 558.7% | |
Return on equity | % | 19.9 | 1.4 | 1,381.6% | |
Return on capital | % | 23.6 | 5.0 | 468.7% | |
Exports to sales | % | 54.5 | 42.7 | 127.6% | |
Imports to sales | % | 0 | 30.3 | 0.0% | |
Exports (fob) | Rs m | 294 | 3,575 | 8.2% | |
Imports (cif) | Rs m | NA | 2,535 | 0.0% | |
Fx inflow | Rs m | 294 | 3,575 | 8.2% | |
Fx outflow | Rs m | 0 | 2,535 | 0.0% | |
Net fx | Rs m | 294 | 1,040 | 28.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 64 | 1,418 | 4.5% | |
From Investments | Rs m | -31 | -990 | 3.1% | |
From Financial Activity | Rs m | -11 | -482 | 2.3% | |
Net Cashflow | Rs m | 22 | -54 | -40.2% |
Indian Promoters | % | 52.1 | 74.2 | 70.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 0.1 | 5,960.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 25.8 | 185.5% | |
Shareholders | 6,063 | 25,898 | 23.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLYCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLYCHEM | CAMPH.& ALL |
---|---|---|
1-Day | 10.00% | -1.10% |
1-Month | -11.41% | -3.08% |
1-Year | 0.88% | 52.13% |
3-Year CAGR | 71.33% | -10.70% |
5-Year CAGR | 50.26% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the POLYCHEM share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of POLYCHEM hold a 52.1% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, POLYCHEM paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 14.8%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of POLYCHEM, and the dividend history of CAMPH.& ALL.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.