PLASTIBLENDS INDIA | ORIENTAL AROMATICS | PLASTIBLENDS INDIA/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 47.2 | 37.0% | View Chart |
P/BV | x | 1.5 | 2.9 | 51.8% | View Chart |
Dividend Yield | % | 1.8 | 0.1 | 1,976.3% |
PLASTIBLENDS INDIA ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-24 |
ORIENTAL AROMATICS Mar-24 |
PLASTIBLENDS INDIA/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 357 | 502 | 71.1% | |
Low | Rs | 155 | 297 | 52.3% | |
Sales per share (Unadj.) | Rs | 308.6 | 248.6 | 124.2% | |
Earnings per share (Unadj.) | Rs | 13.3 | 2.7 | 491.0% | |
Cash flow per share (Unadj.) | Rs | 19.2 | 8.6 | 223.7% | |
Dividends per share (Unadj.) | Rs | 4.25 | 0.50 | 850.0% | |
Avg Dividend yield | % | 1.7 | 0.1 | 1,325.5% | |
Book value per share (Unadj.) | Rs | 156.0 | 187.9 | 83.0% | |
Shares outstanding (eoy) | m | 25.99 | 33.65 | 77.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.6 | 51.6% | |
Avg P/E ratio | x | 19.3 | 147.6 | 13.1% | |
P/CF ratio (eoy) | x | 13.3 | 46.5 | 28.7% | |
Price / Book Value ratio | x | 1.6 | 2.1 | 77.2% | |
Dividend payout | % | 32.0 | 18.5 | 173.1% | |
Avg Mkt Cap | Rs m | 6,655 | 13,439 | 49.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 387 | 539 | 71.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,022 | 8,364 | 95.9% | |
Other income | Rs m | 95 | 73 | 130.9% | |
Total revenues | Rs m | 8,117 | 8,437 | 96.2% | |
Gross profit | Rs m | 532 | 469 | 113.3% | |
Depreciation | Rs m | 154 | 198 | 77.8% | |
Interest | Rs m | 12 | 204 | 5.7% | |
Profit before tax | Rs m | 462 | 141 | 328.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 116 | 50 | 235.0% | |
Profit after tax | Rs m | 345 | 91 | 379.2% | |
Gross profit margin | % | 6.6 | 5.6 | 118.2% | |
Effective tax rate | % | 25.2 | 35.2 | 71.6% | |
Net profit margin | % | 4.3 | 1.1 | 395.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,772 | 5,283 | 52.5% | |
Current liabilities | Rs m | 472 | 2,782 | 17.0% | |
Net working cap to sales | % | 28.7 | 29.9 | 95.8% | |
Current ratio | x | 5.9 | 1.9 | 308.9% | |
Inventory Days | Days | 34 | 10 | 335.8% | |
Debtors Days | Days | 400 | 788 | 50.8% | |
Net fixed assets | Rs m | 2,052 | 4,666 | 44.0% | |
Share capital | Rs m | 130 | 168 | 77.2% | |
"Free" reserves | Rs m | 3,924 | 6,155 | 63.8% | |
Net worth | Rs m | 4,054 | 6,323 | 64.1% | |
Long term debt | Rs m | 0 | 519 | 0.0% | |
Total assets | Rs m | 4,825 | 9,950 | 48.5% | |
Interest coverage | x | 40.5 | 1.7 | 2,393.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 197.8% | |
Return on assets | % | 7.4 | 3.0 | 249.7% | |
Return on equity | % | 8.5 | 1.4 | 591.5% | |
Return on capital | % | 11.7 | 5.0 | 232.1% | |
Exports to sales | % | 17.8 | 42.7 | 41.6% | |
Imports to sales | % | 24.0 | 30.3 | 79.2% | |
Exports (fob) | Rs m | 1,425 | 3,575 | 39.9% | |
Imports (cif) | Rs m | 1,924 | 2,535 | 75.9% | |
Fx inflow | Rs m | 1,425 | 3,575 | 39.9% | |
Fx outflow | Rs m | 1,924 | 2,535 | 75.9% | |
Net fx | Rs m | -499 | 1,040 | -48.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 381 | 1,418 | 26.8% | |
From Investments | Rs m | -274 | -990 | 27.7% | |
From Financial Activity | Rs m | -110 | -482 | 22.9% | |
Net Cashflow | Rs m | -4 | -54 | 7.4% |
Indian Promoters | % | 64.4 | 74.2 | 86.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.1 | 1,300.0% | |
FIIs | % | 0.7 | 0.1 | 1,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 25.8 | 137.9% | |
Shareholders | 17,494 | 25,898 | 67.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | CAMPH.& ALL |
---|---|---|
1-Day | -4.13% | -0.88% |
1-Month | -10.60% | -1.52% |
1-Year | -25.17% | 54.93% |
3-Year CAGR | 0.50% | -9.51% |
5-Year CAGR | 6.12% | 22.50% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.3 per share. This amounted to a Dividend Payout ratio of 32.0%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of CAMPH.& ALL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.