PLASTIBLENDS INDIA | AMINES & PLASTIC | PLASTIBLENDS INDIA/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.1 | 34.9 | 51.8% | View Chart |
P/BV | x | 1.5 | 6.5 | 23.5% | View Chart |
Dividend Yield | % | 1.8 | 0.2 | 926.1% |
PLASTIBLENDS INDIA AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-24 |
AMINES & PLASTIC Mar-24 |
PLASTIBLENDS INDIA/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 357 | 235 | 152.0% | |
Low | Rs | 155 | 70 | 221.4% | |
Sales per share (Unadj.) | Rs | 308.6 | 117.6 | 262.5% | |
Earnings per share (Unadj.) | Rs | 13.3 | 7.2 | 183.5% | |
Cash flow per share (Unadj.) | Rs | 19.2 | 8.2 | 235.1% | |
Dividends per share (Unadj.) | Rs | 4.25 | 0.50 | 850.0% | |
Avg Dividend yield | % | 1.7 | 0.3 | 506.1% | |
Book value per share (Unadj.) | Rs | 156.0 | 40.0 | 389.9% | |
Shares outstanding (eoy) | m | 25.99 | 55.02 | 47.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.3 | 64.0% | |
Avg P/E ratio | x | 19.3 | 21.1 | 91.5% | |
P/CF ratio (eoy) | x | 13.3 | 18.7 | 71.4% | |
Price / Book Value ratio | x | 1.6 | 3.8 | 43.1% | |
Dividend payout | % | 32.0 | 6.9 | 463.2% | |
Avg Mkt Cap | Rs m | 6,655 | 8,389 | 79.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 387 | 211 | 183.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,022 | 6,470 | 124.0% | |
Other income | Rs m | 95 | 27 | 353.7% | |
Total revenues | Rs m | 8,117 | 6,497 | 124.9% | |
Gross profit | Rs m | 532 | 691 | 77.0% | |
Depreciation | Rs m | 154 | 51 | 300.1% | |
Interest | Rs m | 12 | 131 | 8.9% | |
Profit before tax | Rs m | 462 | 536 | 86.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 116 | 138 | 84.5% | |
Profit after tax | Rs m | 345 | 398 | 86.7% | |
Gross profit margin | % | 6.6 | 10.7 | 62.1% | |
Effective tax rate | % | 25.2 | 25.7 | 98.1% | |
Net profit margin | % | 4.3 | 6.2 | 69.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,772 | 3,032 | 91.4% | |
Current liabilities | Rs m | 472 | 1,388 | 34.0% | |
Net working cap to sales | % | 28.7 | 25.4 | 112.8% | |
Current ratio | x | 5.9 | 2.2 | 268.6% | |
Inventory Days | Days | 34 | 2 | 1,867.0% | |
Debtors Days | Days | 400 | 552 | 72.5% | |
Net fixed assets | Rs m | 2,052 | 862 | 238.0% | |
Share capital | Rs m | 130 | 110 | 118.1% | |
"Free" reserves | Rs m | 3,924 | 2,091 | 187.7% | |
Net worth | Rs m | 4,054 | 2,201 | 184.2% | |
Long term debt | Rs m | 0 | 220 | 0.0% | |
Total assets | Rs m | 4,825 | 3,894 | 123.9% | |
Interest coverage | x | 40.5 | 5.1 | 793.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.7 | 100.1% | |
Return on assets | % | 7.4 | 13.6 | 54.4% | |
Return on equity | % | 8.5 | 18.1 | 47.1% | |
Return on capital | % | 11.7 | 27.5 | 42.4% | |
Exports to sales | % | 17.8 | 51.1 | 34.8% | |
Imports to sales | % | 24.0 | 24.9 | 96.5% | |
Exports (fob) | Rs m | 1,425 | 3,305 | 43.1% | |
Imports (cif) | Rs m | 1,924 | 1,608 | 119.6% | |
Fx inflow | Rs m | 1,425 | 3,305 | 43.1% | |
Fx outflow | Rs m | 1,924 | 1,724 | 111.6% | |
Net fx | Rs m | -499 | 1,581 | -31.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 381 | 469 | 81.2% | |
From Investments | Rs m | -274 | -14 | 1,969.8% | |
From Financial Activity | Rs m | -110 | -156 | 70.5% | |
Net Cashflow | Rs m | -4 | 298 | -1.3% |
Indian Promoters | % | 64.4 | 73.2 | 88.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 26.8 | 132.8% | |
Shareholders | 17,494 | 9,944 | 175.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | AMINES&PLAST |
---|---|---|
1-Day | -0.83% | -0.98% |
1-Month | -7.51% | -13.84% |
1-Year | -22.59% | 68.33% |
3-Year CAGR | 1.64% | 31.63% |
5-Year CAGR | 6.84% | 50.87% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.3 per share. This amounted to a Dividend Payout ratio of 32.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of AMINES&PLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.