Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PETRONET LNG vs GAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PETRONET LNG GAIL PETRONET LNG/
GAIL
 
P/E (TTM) x 12.1 12.5 97.0% View Chart
P/BV x 2.7 1.6 169.7% View Chart
Dividend Yield % 3.2 2.9 108.1%  

Financials

 PETRONET LNG   GAIL
EQUITY SHARE DATA
    PETRONET LNG
Mar-24
GAIL
Mar-24
PETRONET LNG/
GAIL
5-Yr Chart
Click to enlarge
High Rs296196 150.8%   
Low Rs192103 186.2%   
Sales per share (Unadj.) Rs351.5202.2 173.8%  
Earnings per share (Unadj.) Rs23.515.1 156.1%  
Cash flow per share (Unadj.) Rs28.720.6 139.0%  
Dividends per share (Unadj.) Rs10.005.50 181.8%  
Avg Dividend yield %4.13.7 111.6%  
Book value per share (Unadj.) Rs116.1117.1 99.1%  
Shares outstanding (eoy) m1,500.006,575.10 22.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 93.8%   
Avg P/E ratio x10.49.9 104.4%  
P/CF ratio (eoy) x8.57.2 117.3%  
Price / Book Value ratio x2.11.3 164.4%  
Dividend payout %42.536.5 116.5%   
Avg Mkt Cap Rs m365,850983,964 37.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,93522,737 8.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m527,2931,329,574 39.7%  
Other income Rs m6,08510,088 60.3%   
Total revenues Rs m533,3781,339,662 39.8%   
Gross profit Rs m52,055159,780 32.6%  
Depreciation Rs m7,76636,720 21.1%   
Interest Rs m2,8977,198 40.2%   
Profit before tax Rs m47,477125,950 37.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,20726,922 45.3%   
Profit after tax Rs m35,27099,028 35.6%  
Gross profit margin %9.912.0 82.1%  
Effective tax rate %25.721.4 120.3%   
Net profit margin %6.77.4 89.8%  
BALANCE SHEET DATA
Current assets Rs m128,941202,718 63.6%   
Current liabilities Rs m41,582216,405 19.2%   
Net working cap to sales %16.6-1.0 -1,609.3%  
Current ratio x3.10.9 331.0%  
Inventory Days Days5778 73.3%  
Debtors Days Days33 95.4%  
Net fixed assets Rs m179,3421,071,328 16.7%   
Share capital Rs m15,00065,751 22.8%   
"Free" reserves Rs m159,101704,221 22.6%   
Net worth Rs m174,101769,972 22.6%   
Long term debt Rs m0128,060 0.0%   
Total assets Rs m308,2831,274,047 24.2%  
Interest coverage x17.418.5 94.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.71.0 163.9%   
Return on assets %12.48.3 148.5%  
Return on equity %20.312.9 157.5%  
Return on capital %28.914.8 195.1%  
Exports to sales %00-   
Imports to sales %84.337.2 226.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m444,294494,660 89.8%   
Fx inflow Rs m112140,174 0.1%   
Fx outflow Rs m444,294494,660 89.8%   
Net fx Rs m-444,183-354,486 125.3%   
CASH FLOW
From Operations Rs m48,711125,857 38.7%  
From Investments Rs m-10,560-82,734 12.8%  
From Financial Activity Rs m-21,545-34,574 62.3%  
Net Cashflow Rs m16,6079,023 184.1%  

Share Holding

Indian Promoters % 50.0 51.9 96.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 39.1 41.3 94.7%  
FIIs % 27.3 16.8 162.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.0 48.1 104.0%  
Shareholders   455,045 1,550,416 29.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PETRONET LNG With:   REFEX INDUSTRIES    


More on Petronet LNG vs GAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Petronet LNG vs GAIL Share Price Performance

Period Petronet LNG GAIL S&P BSE OIL & GAS
1-Day 0.59% 0.65% -0.59%
1-Month -9.71% -15.03% -12.22%
1-Year 60.79% 49.66% 31.85%
3-Year CAGR 12.17% 26.79% 12.65%
5-Year CAGR 2.89% 17.45% 10.96%

* Compound Annual Growth Rate

Here are more details on the Petronet LNG share price and the GAIL share price.

Moving on to shareholding structures...

The promoters of Petronet LNG hold a 50.0% stake in the company. In case of GAIL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Petronet LNG and the shareholding pattern of GAIL.

Finally, a word on dividends...

In the most recent financial year, Petronet LNG paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 42.5%.

GAIL paid Rs 5.5, and its dividend payout ratio stood at 36.5%.

You may visit here to review the dividend history of Petronet LNG, and the dividend history of GAIL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.