Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PI INDUSTRIES vs UPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PI INDUSTRIES UPL PI INDUSTRIES/
UPL
 
P/E (TTM) x 35.5 -15.5 - View Chart
P/BV x 7.2 1.7 434.7% View Chart
Dividend Yield % 0.4 0.2 198.0%  

Financials

 PI INDUSTRIES   UPL
EQUITY SHARE DATA
    PI INDUSTRIES
Mar-24
UPL
Mar-24
PI INDUSTRIES/
UPL
5-Yr Chart
Click to enlarge
High Rs4,010760 527.3%   
Low Rs2,936448 655.4%   
Sales per share (Unadj.) Rs505.3574.2 88.0%  
Earnings per share (Unadj.) Rs110.8-25.0 -443.0%  
Cash flow per share (Unadj.) Rs131.111.8 1,112.3%  
Dividends per share (Unadj.) Rs15.001.00 1,500.0%  
Avg Dividend yield %0.40.2 261.0%  
Book value per share (Unadj.) Rs575.6330.2 174.3%  
Shares outstanding (eoy) m151.72750.61 20.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.91.1 653.2%   
Avg P/E ratio x31.3-24.1 -129.8%  
P/CF ratio (eoy) x26.551.2 51.7%  
Price / Book Value ratio x6.01.8 329.8%  
Dividend payout %13.5-4.0 -338.6%   
Avg Mkt Cap Rs m526,936453,536 116.2%   
No. of employees `000NANA-   
Total wages/salary Rs m7,01346,820 15.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m76,658430,980 17.8%  
Other income Rs m2,0774,830 43.0%   
Total revenues Rs m78,735435,810 18.1%   
Gross profit Rs m20,38840,450 50.4%  
Depreciation Rs m3,08227,630 11.2%   
Interest Rs m43638,520 1.1%   
Profit before tax Rs m18,947-20,870 -90.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,132-2,090 -102.0%   
Profit after tax Rs m16,815-18,780 -89.5%  
Gross profit margin %26.69.4 283.4%  
Effective tax rate %11.310.0 112.4%   
Net profit margin %21.9-4.4 -503.4%  
BALANCE SHEET DATA
Current assets Rs m71,525392,990 18.2%   
Current liabilities Rs m21,846268,610 8.1%   
Net working cap to sales %64.828.9 224.6%  
Current ratio x3.31.5 223.8%  
Inventory Days Days13224 542.6%  
Debtors Days Days4414 319.7%  
Net fixed assets Rs m53,233446,230 11.9%   
Share capital Rs m1521,500 10.1%   
"Free" reserves Rs m87,175246,370 35.4%   
Net worth Rs m87,327247,870 35.2%   
Long term debt Rs m617269,960 0.2%   
Total assets Rs m124,758839,510 14.9%  
Interest coverage x44.50.5 9,702.3%   
Debt to equity ratio x01.1 0.6%  
Sales to assets ratio x0.60.5 119.7%   
Return on assets %13.82.4 588.1%  
Return on equity %19.3-7.6 -254.1%  
Return on capital %22.03.4 646.6%  
Exports to sales %82.219.1 429.5%   
Imports to sales %20.18.5 235.8%   
Exports (fob) Rs m63,02482,490 76.4%   
Imports (cif) Rs m15,42336,770 41.9%   
Fx inflow Rs m63,02482,490 76.4%   
Fx outflow Rs m15,42336,770 41.9%   
Net fx Rs m47,60145,720 104.1%   
CASH FLOW
From Operations Rs m20,35918,220 111.7%  
From Investments Rs m-18,005-24,780 72.7%  
From Financial Activity Rs m-2,2161,640 -135.1%  
Net Cashflow Rs m138-240 -57.5%  

Share Holding

Indian Promoters % 46.1 26.6 173.3%  
Foreign collaborators % 0.0 5.9 -  
Indian inst/Mut Fund % 45.4 51.9 87.5%  
FIIs % 19.0 34.2 55.6%  
ADR/GDR % 0.0 3.3 -  
Free float % 53.9 64.2 84.0%  
Shareholders   150,190 376,289 39.9%  
Pledged promoter(s) holding % 0.0 1.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PI INDUSTRIES With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on PI INDUSTRIES vs UPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PI INDUSTRIES vs UPL Share Price Performance

Period PI INDUSTRIES UPL
1-Day -1.05% 1.93%
1-Month -5.84% 0.31%
1-Year 12.20% -1.72%
3-Year CAGR 13.01% -8.61%
5-Year CAGR 23.27% -0.16%

* Compound Annual Growth Rate

Here are more details on the PI INDUSTRIES share price and the UPL share price.

Moving on to shareholding structures...

The promoters of PI INDUSTRIES hold a 46.1% stake in the company. In case of UPL the stake stands at 32.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PI INDUSTRIES and the shareholding pattern of UPL.

Finally, a word on dividends...

In the most recent financial year, PI INDUSTRIES paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 13.5%.

UPL paid Rs 1.0, and its dividend payout ratio stood at -4.0%.

You may visit here to review the dividend history of PI INDUSTRIES, and the dividend history of UPL.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.