PILANI INVESTMENT & IND. | TAMBOLI CAPITAL | PILANI INVESTMENT & IND./ TAMBOLI CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.1 | 23.4 | 183.8% | View Chart |
P/BV | x | 0.5 | 1.4 | 34.4% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 36.6% |
PILANI INVESTMENT & IND. TAMBOLI CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PILANI INVESTMENT & IND. Mar-24 |
TAMBOLI CAPITAL Mar-24 |
PILANI INVESTMENT & IND./ TAMBOLI CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,985 | 194 | 2,054.1% | |
Low | Rs | 1,630 | 106 | 1,538.0% | |
Sales per share (Unadj.) | Rs | 258.6 | 75.7 | 341.8% | |
Earnings per share (Unadj.) | Rs | 135.3 | 7.6 | 1,782.8% | |
Cash flow per share (Unadj.) | Rs | 135.5 | 12.0 | 1,129.7% | |
Dividends per share (Unadj.) | Rs | 15.00 | 1.00 | 1,500.0% | |
Avg Dividend yield | % | 0.5 | 0.7 | 80.1% | |
Book value per share (Unadj.) | Rs | 13,192.0 | 110.8 | 11,907.5% | |
Shares outstanding (eoy) | m | 11.07 | 9.92 | 111.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.9 | 2.0 | 547.7% | |
Avg P/E ratio | x | 20.8 | 19.8 | 105.0% | |
P/CF ratio (eoy) | x | 20.7 | 12.5 | 165.7% | |
Price / Book Value ratio | x | 0.2 | 1.4 | 15.7% | |
Dividend payout | % | 11.1 | 13.2 | 84.2% | |
Avg Mkt Cap | Rs m | 31,087 | 1,488 | 2,089.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34 | 118 | 28.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,863 | 751 | 381.4% | |
Other income | Rs m | 0 | 12 | 0.3% | |
Total revenues | Rs m | 2,863 | 763 | 375.5% | |
Gross profit | Rs m | 2,761 | 142 | 1,945.4% | |
Depreciation | Rs m | 2 | 44 | 5.1% | |
Interest | Rs m | 743 | 4 | 19,001.3% | |
Profit before tax | Rs m | 2,016 | 106 | 1,897.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 519 | 31 | 1,673.7% | |
Profit after tax | Rs m | 1,497 | 75 | 1,989.5% | |
Gross profit margin | % | 96.4 | 18.9 | 510.0% | |
Effective tax rate | % | 25.7 | 29.2 | 88.2% | |
Net profit margin | % | 52.3 | 10.0 | 521.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,270 | 561 | 4,328.9% | |
Current liabilities | Rs m | 166 | 127 | 130.8% | |
Net working cap to sales | % | 841.9 | 57.8 | 1,455.8% | |
Current ratio | x | 146.6 | 4.4 | 3,308.7% | |
Inventory Days | Days | 17,874 | 44 | 40,947.2% | |
Debtors Days | Days | 5 | 896 | 0.5% | |
Net fixed assets | Rs m | 140,222 | 697 | 20,131.8% | |
Share capital | Rs m | 111 | 99 | 111.6% | |
"Free" reserves | Rs m | 145,925 | 1,000 | 14,595.2% | |
Net worth | Rs m | 146,035 | 1,099 | 13,287.9% | |
Long term debt | Rs m | 9,486 | 26 | 36,232.4% | |
Total assets | Rs m | 164,492 | 1,257 | 13,084.3% | |
Interest coverage | x | 3.7 | 28.2 | 13.2% | |
Debt to equity ratio | x | 0.1 | 0 | 272.7% | |
Sales to assets ratio | x | 0 | 0.6 | 2.9% | |
Return on assets | % | 1.4 | 6.3 | 21.6% | |
Return on equity | % | 1.0 | 6.8 | 15.0% | |
Return on capital | % | 1.8 | 9.8 | 18.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -309 | 50 | -621.0% | |
From Investments | Rs m | -913 | -70 | 1,308.0% | |
From Financial Activity | Rs m | 1,219 | 3 | 34,934.1% | |
Net Cashflow | Rs m | -3 | -16 | 16.1% |
Indian Promoters | % | 57.6 | 52.8 | 108.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 0.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.5 | 47.2 | 90.0% | |
Shareholders | 14,797 | 3,461 | 427.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PILANI INVESTMENT & IND. With: BAJAJ FINSERV BF INVESTMENT JSW HOLDINGS JM FINANCIAL PILANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PILANI INVESTMENT & IND. | TAMBOLI CAPITAL |
---|---|---|
1-Day | 0.12% | 1.13% |
1-Month | -14.80% | 4.19% |
1-Year | 144.48% | -4.10% |
3-Year CAGR | 51.02% | 25.86% |
5-Year CAGR | 38.32% | 29.20% |
* Compound Annual Growth Rate
Here are more details on the PILANI INVESTMENT & IND. share price and the TAMBOLI CAPITAL share price.
Moving on to shareholding structures...
The promoters of PILANI INVESTMENT & IND. hold a 57.6% stake in the company. In case of TAMBOLI CAPITAL the stake stands at 52.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PILANI INVESTMENT & IND. and the shareholding pattern of TAMBOLI CAPITAL.
Finally, a word on dividends...
In the most recent financial year, PILANI INVESTMENT & IND. paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 11.1%.
TAMBOLI CAPITAL paid Rs 1.0, and its dividend payout ratio stood at 13.2%.
You may visit here to review the dividend history of PILANI INVESTMENT & IND., and the dividend history of TAMBOLI CAPITAL.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.