POWER & INSTRUMENTATION | L&T | POWER & INSTRUMENTATION/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.4 | 29.8 | 162.1% | View Chart |
P/BV | x | 10.0 | 5.6 | 178.6% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 7.4% |
POWER & INSTRUMENTATION L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
L&T Mar-24 |
POWER & INSTRUMENTATION/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 3,812 | 2.0% | |
Low | Rs | 38 | 2,156 | 1.8% | |
Sales per share (Unadj.) | Rs | 74.6 | 1,608.5 | 4.6% | |
Earnings per share (Unadj.) | Rs | 2.9 | 113.3 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 140.0 | 2.2% | |
Dividends per share (Unadj.) | Rs | 0.20 | 34.00 | 0.6% | |
Avg Dividend yield | % | 0.4 | 1.1 | 30.9% | |
Book value per share (Unadj.) | Rs | 35.3 | 624.2 | 5.7% | |
Shares outstanding (eoy) | m | 12.63 | 1,374.67 | 0.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.9 | 41.1% | |
Avg P/E ratio | x | 19.9 | 26.3 | 75.6% | |
P/CF ratio (eoy) | x | 18.4 | 21.3 | 86.5% | |
Price / Book Value ratio | x | 1.6 | 4.8 | 33.7% | |
Dividend payout | % | 7.0 | 30.0 | 23.3% | |
Avg Mkt Cap | Rs m | 719 | 4,101,702 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 2,211,129 | 0.0% | |
Other income | Rs m | 10 | 59,040 | 0.0% | |
Total revenues | Rs m | 953 | 2,270,169 | 0.0% | |
Gross profit | Rs m | 76 | 281,174 | 0.0% | |
Depreciation | Rs m | 3 | 36,823 | 0.0% | |
Interest | Rs m | 34 | 98,219 | 0.0% | |
Profit before tax | Rs m | 49 | 205,171 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 49,474 | 0.0% | |
Profit after tax | Rs m | 36 | 155,697 | 0.0% | |
Gross profit margin | % | 8.0 | 12.7 | 63.0% | |
Effective tax rate | % | 26.6 | 24.1 | 110.4% | |
Net profit margin | % | 3.8 | 7.0 | 54.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 2,170,745 | 0.0% | |
Current liabilities | Rs m | 565 | 1,766,007 | 0.0% | |
Net working cap to sales | % | 31.3 | 18.3 | 170.7% | |
Current ratio | x | 1.5 | 1.2 | 123.8% | |
Inventory Days | Days | 74 | 176 | 42.3% | |
Debtors Days | Days | 1,487 | 8 | 18,472.4% | |
Net fixed assets | Rs m | 206 | 1,176,837 | 0.0% | |
Share capital | Rs m | 126 | 2,749 | 4.6% | |
"Free" reserves | Rs m | 320 | 855,338 | 0.0% | |
Net worth | Rs m | 446 | 858,087 | 0.1% | |
Long term debt | Rs m | 43 | 565,070 | 0.0% | |
Total assets | Rs m | 1,066 | 3,357,635 | 0.0% | |
Interest coverage | x | 2.5 | 3.1 | 79.9% | |
Debt to equity ratio | x | 0.1 | 0.7 | 14.5% | |
Sales to assets ratio | x | 0.9 | 0.7 | 134.4% | |
Return on assets | % | 6.5 | 7.6 | 86.4% | |
Return on equity | % | 8.1 | 18.1 | 44.6% | |
Return on capital | % | 16.9 | 21.3 | 79.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 182,663 | 0.0% | |
From Investments | Rs m | -48 | 21,630 | -0.2% | |
From Financial Activity | Rs m | 37 | -254,134 | -0.0% | |
Net Cashflow | Rs m | 2 | -49,682 | -0.0% |
Indian Promoters | % | 41.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.4 | - | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.1 | 100.0 | 59.1% | |
Shareholders | 4,190 | 1,689,155 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWER & INSTRUMENTATION With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | L&T |
---|---|---|
1-Day | 4.99% | -1.01% |
1-Month | 16.64% | -2.25% |
1-Year | 571.45% | 13.52% |
3-Year CAGR | 48.65% | 23.43% |
5-Year CAGR | 26.85% | 20.75% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the L&T share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 41.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.