Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANCHSHEEL ORG vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANCHSHEEL ORG WYETH PANCHSHEEL ORG/
WYETH
 
P/E (TTM) x 20.3 27.7 73.4% View Chart
P/BV x 2.3 11.3 20.6% View Chart
Dividend Yield % 1.5 10.9 13.7%  

Financials

 PANCHSHEEL ORG   WYETH
EQUITY SHARE DATA
    PANCHSHEEL ORG
Mar-24
WYETH
Mar-14
PANCHSHEEL ORG/
WYETH
5-Yr Chart
Click to enlarge
High Rs2291,065 21.5%   
Low Rs160553 28.9%   
Sales per share (Unadj.) Rs79.9289.5 27.6%  
Earnings per share (Unadj.) Rs10.738.7 27.7%  
Cash flow per share (Unadj.) Rs12.039.9 30.2%  
Dividends per share (Unadj.) Rs3.28145.00 2.3%  
Avg Dividend yield %1.717.9 9.4%  
Book value per share (Unadj.) Rs94.9118.5 80.1%  
Shares outstanding (eoy) m13.1722.72 58.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.42.8 87.0%   
Avg P/E ratio x18.120.9 86.8%  
P/CF ratio (eoy) x16.120.3 79.6%  
Price / Book Value ratio x2.06.8 30.0%  
Dividend payout %30.6374.7 8.2%   
Avg Mkt Cap Rs m2,55918,381 13.9%   
No. of employees `000NANA-   
Total wages/salary Rs m65359 18.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,0526,577 16.0%  
Other income Rs m25347 7.1%   
Total revenues Rs m1,0776,925 15.5%   
Gross profit Rs m1891,023 18.5%  
Depreciation Rs m1727 63.5%   
Interest Rs m34 61.0%   
Profit before tax Rs m1941,339 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53460 11.5%   
Profit after tax Rs m141879 16.0%  
Gross profit margin %18.015.6 115.7%  
Effective tax rate %27.234.3 79.3%   
Net profit margin %13.413.4 100.3%  
BALANCE SHEET DATA
Current assets Rs m1,0713,964 27.0%   
Current liabilities Rs m3392,081 16.3%   
Net working cap to sales %69.628.6 243.2%  
Current ratio x3.21.9 166.1%  
Inventory Days Days12635 360.2%  
Debtors Days Days1,369278 493.2%  
Net fixed assets Rs m558878 63.6%   
Share capital Rs m132227 58.0%   
"Free" reserves Rs m1,1192,466 45.4%   
Net worth Rs m1,2502,693 46.4%   
Long term debt Rs m325 10.9%   
Total assets Rs m1,6304,842 33.7%  
Interest coverage x73.3306.0 24.0%   
Debt to equity ratio x00 23.4%  
Sales to assets ratio x0.61.4 47.5%   
Return on assets %8.818.2 48.3%  
Return on equity %11.332.6 34.6%  
Return on capital %15.749.4 31.7%  
Exports to sales %1.20.1 1,017.0%   
Imports to sales %14.234.7 41.1%   
Exports (fob) Rs m128 162.8%   
Imports (cif) Rs m1502,281 6.6%   
Fx inflow Rs m128 162.4%   
Fx outflow Rs m1512,298 6.5%   
Net fx Rs m-138-2,291 6.0%   
CASH FLOW
From Operations Rs m961,188 8.1%  
From Investments Rs m-72287 -25.2%  
From Financial Activity Rs m160-4,296 -3.7%  
Net Cashflow Rs m184-2,821 -6.5%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 1.1 18.4 6.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 48.9 89.8%  
Shareholders   7,854 25,706 30.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANCHSHEEL ORG With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on PANCHSHEEL ORG vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PANCHSHEEL ORG vs WYETH Share Price Performance

Period PANCHSHEEL ORG WYETH S&P BSE HEALTHCARE
1-Day 2.06% -2.27% 1.23%
1-Month -3.36% 18.58% -0.24%
1-Year 20.48% 69.59% 43.62%
3-Year CAGR 30.28% 15.36% 20.35%
5-Year CAGR 52.90% 8.95% 26.24%

* Compound Annual Growth Rate

Here are more details on the PANCHSHEEL ORG share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of PANCHSHEEL ORG hold a 56.1% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANCHSHEEL ORG and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, PANCHSHEEL ORG paid a dividend of Rs 3.3 per share. This amounted to a Dividend Payout ratio of 30.6%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of PANCHSHEEL ORG, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.