PHOENIX LAMPS | SHANTHI GEARS | PHOENIX LAMPS/ SHANTHI GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.5 | 43.1 | 61.4% | View Chart |
P/BV | x | 4.3 | 11.3 | 38.2% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
PHOENIX LAMPS SHANTHI GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PHOENIX LAMPS Mar-16 |
SHANTHI GEARS Mar-24 |
PHOENIX LAMPS/ SHANTHI GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 645 | 21.6% | |
Low | Rs | 88 | 344 | 25.6% | |
Sales per share (Unadj.) | Rs | 110.0 | 69.9 | 157.5% | |
Earnings per share (Unadj.) | Rs | 8.2 | 10.7 | 76.2% | |
Cash flow per share (Unadj.) | Rs | 11.4 | 12.4 | 91.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 50.9 | 45.0 | 113.0% | |
Shares outstanding (eoy) | m | 28.02 | 76.72 | 36.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 7.1 | 14.6% | |
Avg P/E ratio | x | 13.9 | 46.1 | 30.1% | |
P/CF ratio (eoy) | x | 9.9 | 39.8 | 25.0% | |
Price / Book Value ratio | x | 2.2 | 11.0 | 20.3% | |
Dividend payout | % | 0 | 46.6 | 0.0% | |
Avg Mkt Cap | Rs m | 3,183 | 37,948 | 8.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 475 | 768 | 61.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,083 | 5,361 | 57.5% | |
Other income | Rs m | 87 | 211 | 41.2% | |
Total revenues | Rs m | 3,170 | 5,571 | 56.9% | |
Gross profit | Rs m | 431 | 1,023 | 42.1% | |
Depreciation | Rs m | 91 | 132 | 69.0% | |
Interest | Rs m | 63 | 5 | 1,210.4% | |
Profit before tax | Rs m | 364 | 1,096 | 33.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 135 | 274 | 49.1% | |
Profit after tax | Rs m | 229 | 823 | 27.8% | |
Gross profit margin | % | 14.0 | 19.1 | 73.2% | |
Effective tax rate | % | 37.0 | 25.0 | 148.2% | |
Net profit margin | % | 7.4 | 15.3 | 48.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,908 | 3,551 | 53.7% | |
Current liabilities | Rs m | 1,073 | 1,246 | 86.1% | |
Net working cap to sales | % | 27.1 | 43.0 | 63.0% | |
Current ratio | x | 1.8 | 2.9 | 62.4% | |
Inventory Days | Days | 19 | 40 | 46.3% | |
Debtors Days | Days | 842 | 8 | 10,481.0% | |
Net fixed assets | Rs m | 681 | 1,099 | 61.9% | |
Share capital | Rs m | 280 | 77 | 365.3% | |
"Free" reserves | Rs m | 1,145 | 3,376 | 33.9% | |
Net worth | Rs m | 1,425 | 3,453 | 41.3% | |
Long term debt | Rs m | 67 | 0 | - | |
Total assets | Rs m | 2,589 | 4,650 | 55.7% | |
Interest coverage | x | 6.8 | 211.8 | 3.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 103.3% | |
Return on assets | % | 11.3 | 17.8 | 63.4% | |
Return on equity | % | 16.1 | 23.8 | 67.5% | |
Return on capital | % | 28.6 | 31.9 | 89.6% | |
Exports to sales | % | 30.3 | 7.4 | 409.5% | |
Imports to sales | % | 11.1 | 2.6 | 426.3% | |
Exports (fob) | Rs m | 934 | 397 | 235.5% | |
Imports (cif) | Rs m | 343 | 140 | 245.1% | |
Fx inflow | Rs m | 946 | 397 | 238.5% | |
Fx outflow | Rs m | 386 | 140 | 276.2% | |
Net fx | Rs m | 559 | 257 | 217.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 181 | 363 | 49.9% | |
From Investments | Rs m | -165 | -123 | 134.3% | |
From Financial Activity | Rs m | 48 | -384 | -12.5% | |
Net Cashflow | Rs m | 70 | -144 | -48.2% |
Indian Promoters | % | 61.9 | 70.5 | 87.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 4.0 | 31.2% | |
FIIs | % | 1.0 | 3.3 | 30.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 29.5 | 128.9% | |
Shareholders | 22,805 | 26,471 | 86.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PHOENIX LAMPS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Phoenix Lamps | Shanthi Gears |
---|---|---|
1-Day | 3.08% | 0.09% |
1-Month | 11.35% | -6.99% |
1-Year | 52.12% | 3.24% |
3-Year CAGR | 13.99% | 49.64% |
5-Year CAGR | 37.84% | 38.43% |
* Compound Annual Growth Rate
Here are more details on the Phoenix Lamps share price and the Shanthi Gears share price.
Moving on to shareholding structures...
The promoters of Phoenix Lamps hold a 61.9% stake in the company. In case of Shanthi Gears the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Phoenix Lamps and the shareholding pattern of Shanthi Gears.
Finally, a word on dividends...
In the most recent financial year, Phoenix Lamps paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Shanthi Gears paid Rs 5.0, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of Phoenix Lamps, and the dividend history of Shanthi Gears.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained volatile as the session progressed and ended the day lower.