Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs SRI KPR INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID SRI KPR INDUSTRIES POWER GRID/
SRI KPR INDUSTRIES
 
P/E (TTM) x 20.0 7.8 255.3% View Chart
P/BV x 3.6 0.6 604.1% View Chart
Dividend Yield % 3.3 0.0 -  

Financials

 POWER GRID   SRI KPR INDUSTRIES
EQUITY SHARE DATA
    POWER GRID
Mar-24
SRI KPR INDUSTRIES
Mar-24
POWER GRID/
SRI KPR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs29939 764.6%   
Low Rs16815 1,149.7%   
Sales per share (Unadj.) Rs49.36.8 722.3%  
Earnings per share (Unadj.) Rs16.73.9 428.2%  
Cash flow per share (Unadj.) Rs30.85.7 541.5%  
Dividends per share (Unadj.) Rs11.250-  
Avg Dividend yield %4.80-  
Book value per share (Unadj.) Rs93.758.3 160.7%  
Shares outstanding (eoy) m9,300.6020.15 46,156.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.73.9 120.4%   
Avg P/E ratio x13.96.9 203.0%  
P/CF ratio (eoy) x7.64.7 160.6%  
Price / Book Value ratio x2.50.5 541.0%  
Dividend payout %67.20-   
Avg Mkt Cap Rs m2,170,780541 401,318.2%   
No. of employees `000NANA-   
Total wages/salary Rs m24,3446 379,787.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m458,431138 333,404.4%  
Other income Rs m10,70772 14,770.7%   
Total revenues Rs m469,138210 223,420.5%   
Gross profit Rs m393,11265 601,549.2%  
Depreciation Rs m130,95336 364,669.2%   
Interest Rs m87,7280-   
Profit before tax Rs m185,140102 181,634.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,40823 127,086.9%   
Profit after tax Rs m155,73279 197,654.0%  
Gross profit margin %85.847.5 180.4%  
Effective tax rate %15.922.7 70.0%   
Net profit margin %34.057.3 59.3%  
BALANCE SHEET DATA
Current assets Rs m333,197469 70,997.2%   
Current liabilities Rs m406,88052 776,636.4%   
Net working cap to sales %-16.1303.2 -5.3%  
Current ratio x0.89.0 9.1%  
Inventory Days Days228635 36.0%  
Debtors Days Days91,132 0.8%  
Net fixed assets Rs m2,237,763843 265,383.1%   
Share capital Rs m93,006201 46,166.0%   
"Free" reserves Rs m778,445973 79,984.1%   
Net worth Rs m871,4511,175 74,185.0%   
Long term debt Rs m1,050,6700-   
Total assets Rs m2,570,9601,313 195,879.7%  
Interest coverage x3.10-  
Debt to equity ratio x1.20-  
Sales to assets ratio x0.20.1 170.2%   
Return on assets %9.56.0 157.7%  
Return on equity %17.96.7 266.4%  
Return on capital %14.28.7 163.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5160-   
Fx outflow Rs m20,5640-   
Net fx Rs m-20,0480-   
CASH FLOW
From Operations Rs m372,895-56 -665,646.2%  
From Investments Rs m-131,144106 -123,464.4%  
From Financial Activity Rs m-259,033-21 1,230,562.0%  
Net Cashflow Rs m-17,28229 -59,287.1%  

Share Holding

Indian Promoters % 51.3 62.6 82.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.2 0.5 8,361.1%  
FIIs % 28.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 37.4 130.1%  
Shareholders   1,329,741 9,386 14,167.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs BHAGYA.WOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs BHAGYA.WOOD Share Price Performance

Period Power Grid Corp. BHAGYA.WOOD S&P BSE POWER
1-Day 3.39% 0.17% 0.99%
1-Month 4.35% 9.36% -8.72%
1-Year 59.27% 64.07% 54.34%
3-Year CAGR 32.23% 21.08% 27.61%
5-Year CAGR 24.71% 23.43% 30.48%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the BHAGYA.WOOD share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of BHAGYA.WOOD the stake stands at 62.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of BHAGYA.WOOD.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 11.3 per share. This amounted to a Dividend Payout ratio of 67.2%.

BHAGYA.WOOD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of BHAGYA.WOOD.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.