ADITYA BIRLA FASHION & RETAIL | TRENT | ADITYA BIRLA FASHION & RETAIL/ TRENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -37.8 | 137.2 | - | View Chart |
P/BV | x | 7.8 | 56.5 | 13.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADITYA BIRLA FASHION & RETAIL TRENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA FASHION & RETAIL Mar-24 |
TRENT Mar-24 |
ADITYA BIRLA FASHION & RETAIL/ TRENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 266 | 4,244 | 6.3% | |
Low | Rs | 184 | 1,307 | 14.1% | |
Sales per share (Unadj.) | Rs | 137.9 | 321.1 | 42.9% | |
Earnings per share (Unadj.) | Rs | -7.3 | 41.6 | -17.4% | |
Cash flow per share (Unadj.) | Rs | 9.1 | 60.4 | 15.0% | |
Dividends per share (Unadj.) | Rs | 0 | 3.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 39.0 | 114.4 | 34.0% | |
Shares outstanding (eoy) | m | 1,015.01 | 355.49 | 285.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 8.6 | 18.9% | |
Avg P/E ratio | x | -31.0 | 66.8 | -46.5% | |
P/CF ratio (eoy) | x | 24.9 | 45.9 | 54.1% | |
Price / Book Value ratio | x | 5.8 | 24.3 | 23.8% | |
Dividend payout | % | 0 | 7.7 | -0.0% | |
Avg Mkt Cap | Rs m | 228,453 | 986,602 | 23.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18,263 | 10,366 | 176.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 139,959 | 114,162 | 122.6% | |
Other income | Rs m | 2,376 | 2,893 | 82.1% | |
Total revenues | Rs m | 142,334 | 117,054 | 121.6% | |
Gross profit | Rs m | 15,298 | 26,703 | 57.3% | |
Depreciation | Rs m | 16,552 | 6,711 | 246.6% | |
Interest | Rs m | 9,411 | 3,677 | 256.0% | |
Profit before tax | Rs m | -8,289 | 19,208 | -43.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -930 | 4,434 | -21.0% | |
Profit after tax | Rs m | -7,359 | 14,775 | -49.8% | |
Gross profit margin | % | 10.9 | 23.4 | 46.7% | |
Effective tax rate | % | 11.2 | 23.1 | 48.6% | |
Net profit margin | % | -5.3 | 12.9 | -40.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 86,922 | 30,967 | 280.7% | |
Current liabilities | Rs m | 86,015 | 15,415 | 558.0% | |
Net working cap to sales | % | 0.6 | 13.6 | 4.8% | |
Current ratio | x | 1.0 | 2.0 | 50.3% | |
Inventory Days | Days | 50 | 65 | 76.0% | |
Debtors Days | Days | 3 | 0 | 1,276.1% | |
Net fixed assets | Rs m | 130,617 | 39,975 | 326.7% | |
Share capital | Rs m | 10,150 | 356 | 2,855.2% | |
"Free" reserves | Rs m | 29,394 | 40,322 | 72.9% | |
Net worth | Rs m | 39,545 | 40,677 | 97.2% | |
Long term debt | Rs m | 25,116 | 4,986 | 503.8% | |
Total assets | Rs m | 217,539 | 71,073 | 306.1% | |
Interest coverage | x | 0.1 | 6.2 | 1.9% | |
Debt to equity ratio | x | 0.6 | 0.1 | 518.2% | |
Sales to assets ratio | x | 0.6 | 1.6 | 40.1% | |
Return on assets | % | 0.9 | 26.0 | 3.6% | |
Return on equity | % | -18.6 | 36.3 | -51.2% | |
Return on capital | % | 1.7 | 50.1 | 3.5% | |
Exports to sales | % | 0 | 1.0 | 0.0% | |
Imports to sales | % | 0 | 6.6 | 0.0% | |
Exports (fob) | Rs m | NA | 1,105 | 0.0% | |
Imports (cif) | Rs m | NA | 7,552 | 0.0% | |
Fx inflow | Rs m | 1,757 | 1,105 | 159.0% | |
Fx outflow | Rs m | 14,054 | 7,552 | 186.1% | |
Net fx | Rs m | -12,297 | -6,447 | 190.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,414 | 13,490 | 99.4% | |
From Investments | Rs m | -29,916 | -5,082 | 588.6% | |
From Financial Activity | Rs m | 14,116 | -6,295 | -224.3% | |
Net Cashflow | Rs m | -2,387 | 2,113 | -112.9% |
Indian Promoters | % | 49.3 | 37.0 | 133.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.4 | 40.0 | 86.1% | |
FIIs | % | 19.1 | 23.6 | 81.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.8 | 63.0 | 80.6% | |
Shareholders | 300,270 | 281,635 | 106.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA BIRLA FASHION & RETAIL With: AVENUE SUPERMARTS ADITYA VISION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA BIRLA FASHION & RETAIL | Trent |
---|---|---|
1-Day | 0.95% | 0.15% |
1-Month | -6.74% | -13.72% |
1-Year | 33.62% | 146.17% |
3-Year CAGR | 2.12% | 79.84% |
5-Year CAGR | 5.53% | 66.62% |
* Compound Annual Growth Rate
Here are more details on the ADITYA BIRLA FASHION & RETAIL share price and the Trent share price.
Moving on to shareholding structures...
The promoters of ADITYA BIRLA FASHION & RETAIL hold a 49.3% stake in the company. In case of Trent the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA FASHION & RETAIL and the shareholding pattern of Trent.
Finally, a word on dividends...
In the most recent financial year, ADITYA BIRLA FASHION & RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Trent paid Rs 3.2, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of ADITYA BIRLA FASHION & RETAIL, and the dividend history of Trent.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.