PEE CEE COSM | CELLO WORLD | PEE CEE COSM/ CELLO WORLD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 45.3 | 32.5% | View Chart |
P/BV | x | 4.2 | 14.3 | 29.4% | View Chart |
Dividend Yield | % | 0.8 | 0.2 | 387.4% |
PEE CEE COSM CELLO WORLD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PEE CEE COSM Mar-24 |
CELLO WORLD Mar-24 |
PEE CEE COSM/ CELLO WORLD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 526 | 949 | 55.4% | |
Low | Rs | 95 | 711 | 13.4% | |
Sales per share (Unadj.) | Rs | 504.3 | 94.2 | 535.1% | |
Earnings per share (Unadj.) | Rs | 39.4 | 16.8 | 234.8% | |
Cash flow per share (Unadj.) | Rs | 45.5 | 19.5 | 233.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.50 | 333.3% | |
Avg Dividend yield | % | 1.6 | 0.2 | 891.6% | |
Book value per share (Unadj.) | Rs | 152.0 | 54.1 | 280.7% | |
Shares outstanding (eoy) | m | 2.65 | 212.23 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 8.8 | 7.0% | |
Avg P/E ratio | x | 7.9 | 49.5 | 15.9% | |
P/CF ratio (eoy) | x | 6.8 | 42.7 | 16.0% | |
Price / Book Value ratio | x | 2.0 | 15.3 | 13.3% | |
Dividend payout | % | 12.7 | 8.9 | 141.7% | |
Avg Mkt Cap | Rs m | 821 | 176,199 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 95 | 1,895 | 5.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,336 | 20,003 | 6.7% | |
Other income | Rs m | 6 | 251 | 2.4% | |
Total revenues | Rs m | 1,342 | 20,253 | 6.6% | |
Gross profit | Rs m | 154 | 5,092 | 3.0% | |
Depreciation | Rs m | 16 | 567 | 2.8% | |
Interest | Rs m | 3 | 26 | 11.8% | |
Profit before tax | Rs m | 141 | 4,750 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,188 | 3.0% | |
Profit after tax | Rs m | 104 | 3,562 | 2.9% | |
Gross profit margin | % | 11.5 | 25.5 | 45.1% | |
Effective tax rate | % | 25.7 | 25.0 | 102.7% | |
Net profit margin | % | 7.8 | 17.8 | 43.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 193 | 13,890 | 1.4% | |
Current liabilities | Rs m | 71 | 6,193 | 1.1% | |
Net working cap to sales | % | 9.1 | 38.5 | 23.7% | |
Current ratio | x | 2.7 | 2.2 | 121.2% | |
Inventory Days | Days | 41 | 51 | 79.8% | |
Debtors Days | Days | 10 | 1,114 | 0.9% | |
Net fixed assets | Rs m | 286 | 7,092 | 4.0% | |
Share capital | Rs m | 26 | 1,061 | 2.5% | |
"Free" reserves | Rs m | 376 | 10,431 | 3.6% | |
Net worth | Rs m | 403 | 11,492 | 3.5% | |
Long term debt | Rs m | 0 | 277 | 0.0% | |
Total assets | Rs m | 478 | 20,982 | 2.3% | |
Interest coverage | x | 47.8 | 187.1 | 25.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 2.8 | 1.0 | 293.0% | |
Return on assets | % | 22.5 | 17.1 | 131.3% | |
Return on equity | % | 25.9 | 31.0 | 83.6% | |
Return on capital | % | 35.6 | 40.6 | 87.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 209 | 0.0% | |
Fx outflow | Rs m | 0 | 902 | 0.0% | |
Net fx | Rs m | 0 | -693 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 61 | 2,312 | 2.6% | |
From Investments | Rs m | -10 | -2,556 | 0.4% | |
From Financial Activity | Rs m | -51 | 260 | -19.4% | |
Net Cashflow | Rs m | 0 | 16 | -0.4% |
Indian Promoters | % | 72.6 | 75.0 | 96.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.3 | - | |
FIIs | % | 0.0 | 7.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.4 | 25.0 | 109.7% | |
Shareholders | 3,297 | 118,258 | 2.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PEE CEE COSM With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PEE CEE COSM | CELLO WORLD | S&P BSE FMCG |
---|---|---|---|
1-Day | -4.99% | -1.52% | 2.18% |
1-Month | -17.75% | -11.90% | -4.76% |
1-Year | 34.02% | -3.22% | 9.08% |
3-Year CAGR | 76.30% | -1.97% | 14.03% |
5-Year CAGR | 48.75% | -1.19% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the PEE CEE COSM share price and the CELLO WORLD share price.
Moving on to shareholding structures...
The promoters of PEE CEE COSM hold a 72.6% stake in the company. In case of CELLO WORLD the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PEE CEE COSM and the shareholding pattern of CELLO WORLD.
Finally, a word on dividends...
In the most recent financial year, PEE CEE COSM paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 12.7%.
CELLO WORLD paid Rs 1.5, and its dividend payout ratio stood at 8.9%.
You may visit here to review the dividend history of PEE CEE COSM, and the dividend history of CELLO WORLD.
For a sector overview, read our fmcg sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.