ORIENT CEMENT | KANORIA ENERGY & INFRASTRUCTURE | ORIENT CEMENT/ KANORIA ENERGY & INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.5 | 53.7 | 86.5% | View Chart |
P/BV | x | 4.1 | 3.2 | 128.4% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 436.6% |
ORIENT CEMENT KANORIA ENERGY & INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENT CEMENT Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
ORIENT CEMENT/ KANORIA ENERGY & INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 294 | 42 | 706.1% | |
Low | Rs | 111 | 16 | 691.2% | |
Sales per share (Unadj.) | Rs | 155.5 | 40.8 | 381.3% | |
Earnings per share (Unadj.) | Rs | 8.5 | 0.9 | 926.0% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 1.3 | 1,185.2% | |
Dividends per share (Unadj.) | Rs | 2.25 | 0.05 | 4,500.0% | |
Avg Dividend yield | % | 1.1 | 0.2 | 641.1% | |
Book value per share (Unadj.) | Rs | 85.0 | 10.6 | 803.8% | |
Shares outstanding (eoy) | m | 204.87 | 85.29 | 240.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.7 | 184.1% | |
Avg P/E ratio | x | 23.7 | 31.3 | 75.8% | |
P/CF ratio (eoy) | x | 12.8 | 21.6 | 59.2% | |
Price / Book Value ratio | x | 2.4 | 2.7 | 87.3% | |
Dividend payout | % | 26.4 | 5.4 | 485.9% | |
Avg Mkt Cap | Rs m | 41,460 | 2,459 | 1,686.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,836 | 279 | 658.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,851 | 3,478 | 915.8% | |
Other income | Rs m | 155 | 12 | 1,259.7% | |
Total revenues | Rs m | 32,006 | 3,490 | 917.1% | |
Gross profit | Rs m | 4,492 | 258 | 1,743.7% | |
Depreciation | Rs m | 1,492 | 35 | 4,237.6% | |
Interest | Rs m | 342 | 129 | 264.2% | |
Profit before tax | Rs m | 2,814 | 105 | 2,668.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,066 | 27 | 3,969.3% | |
Profit after tax | Rs m | 1,749 | 79 | 2,224.3% | |
Gross profit margin | % | 14.1 | 7.4 | 190.4% | |
Effective tax rate | % | 37.9 | 25.5 | 148.7% | |
Net profit margin | % | 5.5 | 2.3 | 242.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,850 | 1,947 | 351.9% | |
Current liabilities | Rs m | 5,905 | 1,588 | 371.8% | |
Net working cap to sales | % | 3.0 | 10.3 | 28.8% | |
Current ratio | x | 1.2 | 1.2 | 94.6% | |
Inventory Days | Days | 7 | 5 | 142.2% | |
Debtors Days | Days | 257 | 181 | 141.7% | |
Net fixed assets | Rs m | 21,704 | 1,027 | 2,113.4% | |
Share capital | Rs m | 205 | 441 | 46.4% | |
"Free" reserves | Rs m | 17,214 | 461 | 3,736.1% | |
Net worth | Rs m | 17,418 | 902 | 1,930.7% | |
Long term debt | Rs m | 705 | 290 | 243.2% | |
Total assets | Rs m | 28,554 | 2,974 | 960.2% | |
Interest coverage | x | 9.2 | 1.8 | 508.9% | |
Debt to equity ratio | x | 0 | 0.3 | 12.6% | |
Sales to assets ratio | x | 1.1 | 1.2 | 95.4% | |
Return on assets | % | 7.3 | 7.0 | 104.7% | |
Return on equity | % | 10.0 | 8.7 | 115.2% | |
Return on capital | % | 17.4 | 19.7 | 88.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.7 | 44.8 | 12.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,812 | 1,559 | 116.3% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,812 | 1,559 | 116.3% | |
Net fx | Rs m | -1,812 | -1,559 | 116.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,259 | -13 | -33,301.4% | |
From Investments | Rs m | -853 | -54 | 1,579.1% | |
From Financial Activity | Rs m | -3,336 | 68 | -4,904.3% | |
Net Cashflow | Rs m | 70 | 1 | 5,691.1% |
Indian Promoters | % | 37.9 | 74.0 | 51.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.5 | 0.0 | - | |
FIIs | % | 6.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 62.1 | 26.1 | 238.4% | |
Shareholders | 91,853 | 6,167 | 1,489.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENT CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ORIENT CEMENT | KANORIA ENERGY & INFRASTRUCTURE |
---|---|---|
1-Day | 1.94% | 1.98% |
1-Month | 1.23% | -3.85% |
1-Year | 39.33% | 27.42% |
3-Year CAGR | 31.21% | 31.92% |
5-Year CAGR | 35.54% | 29.45% |
* Compound Annual Growth Rate
Here are more details on the ORIENT CEMENT share price and the KANORIA ENERGY & INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of ORIENT CEMENT hold a 37.9% stake in the company. In case of KANORIA ENERGY & INFRASTRUCTURE the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ORIENT CEMENT and the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, ORIENT CEMENT paid a dividend of Rs 2.3 per share. This amounted to a Dividend Payout ratio of 26.4%.
KANORIA ENERGY & INFRASTRUCTURE paid Rs 0.1, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of ORIENT CEMENT, and the dividend history of KANORIA ENERGY & INFRASTRUCTURE.
For a sector overview, read our cement sector report.
Indian benchmark indices reversed the trend as the session progressed and ended the day higher.