O P CHAINS | TAI INDUSTRIES | O P CHAINS/ TAI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | 16.7 | - | View Chart |
P/BV | x | 0.7 | 0.9 | 73.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS TAI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
TAI INDUSTRIES Mar-24 |
O P CHAINS/ TAI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 64 | 50.8% | |
Low | Rs | 17 | 34 | 49.9% | |
Sales per share (Unadj.) | Rs | 19.8 | 246.3 | 8.1% | |
Earnings per share (Unadj.) | Rs | 2.7 | 2.3 | 115.6% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 3.0 | 91.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 50.0 | 48.3 | 103.7% | |
Shares outstanding (eoy) | m | 6.85 | 6.00 | 114.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.2 | 627.0% | |
Avg P/E ratio | x | 9.1 | 20.9 | 43.7% | |
P/CF ratio (eoy) | x | 9.1 | 16.5 | 55.3% | |
Price / Book Value ratio | x | 0.5 | 1.0 | 48.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 170 | 294 | 57.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 34 | 1.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 1,478 | 9.2% | |
Other income | Rs m | 8 | 25 | 31.7% | |
Total revenues | Rs m | 144 | 1,503 | 9.6% | |
Gross profit | Rs m | 15 | -7 | -212.9% | |
Depreciation | Rs m | 0 | 4 | 0.0% | |
Interest | Rs m | 0 | 2 | 0.0% | |
Profit before tax | Rs m | 23 | 13 | 179.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | -1 | -360.0% | |
Profit after tax | Rs m | 19 | 14 | 132.0% | |
Gross profit margin | % | 11.1 | -0.5 | -2,317.0% | |
Effective tax rate | % | 19.5 | -9.7 | -200.3% | |
Net profit margin | % | 13.7 | 1.0 | 1,434.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 596 | 37.7% | |
Current liabilities | Rs m | 5 | 417 | 1.1% | |
Net working cap to sales | % | 161.8 | 12.1 | 1,334.4% | |
Current ratio | x | 48.1 | 1.4 | 3,362.6% | |
Inventory Days | Days | 330 | 23 | 1,408.3% | |
Debtors Days | Days | 431,370,962 | 898 | 48,010,361.7% | |
Net fixed assets | Rs m | 123 | 104 | 117.8% | |
Share capital | Rs m | 69 | 60 | 114.2% | |
"Free" reserves | Rs m | 274 | 230 | 119.4% | |
Net worth | Rs m | 343 | 290 | 118.4% | |
Long term debt | Rs m | 0 | 0 | 0.0% | |
Total assets | Rs m | 347 | 700 | 49.6% | |
Interest coverage | x | 0 | 8.2 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 2.1 | 18.5% | |
Return on assets | % | 5.3 | 2.3 | 236.1% | |
Return on equity | % | 5.4 | 4.9 | 111.5% | |
Return on capital | % | 6.7 | 5.0 | 133.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | -50 | 132.2% | |
From Investments | Rs m | 67 | 6 | 1,121.2% | |
From Financial Activity | Rs m | NA | 16 | 0.0% | |
Net Cashflow | Rs m | 0 | -29 | 0.1% |
Indian Promoters | % | 74.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 20.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 79.7 | 31.9% | |
Shareholders | 46 | 5,071 | 0.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | TAI INDUSTRIES |
---|---|---|
1-Day | 0.00% | 3.29% |
1-Month | 0.00% | 9.38% |
1-Year | 30.56% | -16.99% |
3-Year CAGR | 43.70% | 15.72% |
5-Year CAGR | 24.30% | 27.95% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the TAI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of TAI INDUSTRIES the stake stands at 20.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of TAI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TAI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of TAI INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.