O P CHAINS | SAT INDUSTRIES | O P CHAINS/ SAT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | 17.2 | - | View Chart |
P/BV | x | 0.7 | 1.8 | 35.3% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
O P CHAINS SAT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
SAT INDUSTRIES Mar-24 |
O P CHAINS/ SAT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 146 | 22.5% | |
Low | Rs | 17 | 55 | 30.6% | |
Sales per share (Unadj.) | Rs | 19.8 | 44.3 | 44.8% | |
Earnings per share (Unadj.) | Rs | 2.7 | 24.2 | 11.2% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 25.1 | 10.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 50.0 | 57.3 | 87.3% | |
Shares outstanding (eoy) | m | 6.85 | 113.09 | 6.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 2.3 | 55.1% | |
Avg P/E ratio | x | 9.1 | 4.1 | 221.0% | |
P/CF ratio (eoy) | x | 9.1 | 4.0 | 228.4% | |
Price / Book Value ratio | x | 0.5 | 1.7 | 28.3% | |
Dividend payout | % | 0 | 1.2 | 0.0% | |
Avg Mkt Cap | Rs m | 170 | 11,331 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 366 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 5,006 | 2.7% | |
Other income | Rs m | 8 | 2,778 | 0.3% | |
Total revenues | Rs m | 144 | 7,784 | 1.8% | |
Gross profit | Rs m | 15 | 738 | 2.0% | |
Depreciation | Rs m | 0 | 92 | 0.0% | |
Interest | Rs m | 0 | 107 | 0.0% | |
Profit before tax | Rs m | 23 | 3,318 | 0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 575 | 0.8% | |
Profit after tax | Rs m | 19 | 2,742 | 0.7% | |
Gross profit margin | % | 11.1 | 14.7 | 75.0% | |
Effective tax rate | % | 19.5 | 17.3 | 112.4% | |
Net profit margin | % | 13.7 | 54.8 | 25.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 6,878 | 3.3% | |
Current liabilities | Rs m | 5 | 1,528 | 0.3% | |
Net working cap to sales | % | 161.8 | 106.9 | 151.4% | |
Current ratio | x | 48.1 | 4.5 | 1,067.8% | |
Inventory Days | Days | 330 | 40 | 817.2% | |
Debtors Days | Days | 431,370,962 | 1,079 | 39,975,420.5% | |
Net fixed assets | Rs m | 123 | 2,055 | 6.0% | |
Share capital | Rs m | 69 | 226 | 30.3% | |
"Free" reserves | Rs m | 274 | 6,257 | 4.4% | |
Net worth | Rs m | 343 | 6,483 | 5.3% | |
Long term debt | Rs m | 0 | 102 | 0.0% | |
Total assets | Rs m | 347 | 8,933 | 3.9% | |
Interest coverage | x | 0 | 32.0 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.6 | 69.8% | |
Return on assets | % | 5.3 | 31.9 | 16.8% | |
Return on equity | % | 5.4 | 42.3 | 12.8% | |
Return on capital | % | 6.7 | 52.0 | 12.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | -2,417 | 2.8% | |
From Investments | Rs m | 67 | 2,065 | 3.2% | |
From Financial Activity | Rs m | NA | 788 | 0.0% | |
Net Cashflow | Rs m | 0 | 436 | -0.0% |
Indian Promoters | % | 74.5 | 51.6 | 144.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 48.4 | 52.6% | |
Shareholders | 46 | 42,081 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | SAT INVESTEC |
---|---|---|
1-Day | 0.00% | 1.24% |
1-Month | 0.00% | -11.68% |
1-Year | 30.56% | -5.31% |
3-Year CAGR | 43.70% | 40.09% |
5-Year CAGR | 24.30% | 29.03% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the SAT INVESTEC share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of SAT INVESTEC the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of SAT INVESTEC.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAT INVESTEC paid Rs 0.3, and its dividend payout ratio stood at 1.2%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of SAT INVESTEC.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.