O P CHAINS | BLACK ROSE IND | O P CHAINS/ BLACK ROSE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -192.7 | 31.6 | - | View Chart |
P/BV | x | 0.7 | 4.5 | 14.5% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
O P CHAINS BLACK ROSE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-24 |
BLACK ROSE IND Mar-24 |
O P CHAINS/ BLACK ROSE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 173 | 18.9% | |
Low | Rs | 17 | 108 | 15.5% | |
Sales per share (Unadj.) | Rs | 19.8 | 74.6 | 26.6% | |
Earnings per share (Unadj.) | Rs | 2.7 | 4.2 | 65.2% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 4.8 | 57.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.65 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 50.0 | 28.3 | 176.7% | |
Shares outstanding (eoy) | m | 6.85 | 51.00 | 13.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.9 | 66.1% | |
Avg P/E ratio | x | 9.1 | 33.8 | 27.0% | |
P/CF ratio (eoy) | x | 9.1 | 29.6 | 30.8% | |
Price / Book Value ratio | x | 0.5 | 5.0 | 10.0% | |
Dividend payout | % | 0 | 15.6 | 0.0% | |
Avg Mkt Cap | Rs m | 170 | 7,181 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 78 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 136 | 3,804 | 3.6% | |
Other income | Rs m | 8 | 46 | 17.4% | |
Total revenues | Rs m | 144 | 3,850 | 3.7% | |
Gross profit | Rs m | 15 | 282 | 5.3% | |
Depreciation | Rs m | 0 | 30 | 0.0% | |
Interest | Rs m | 0 | 12 | 0.0% | |
Profit before tax | Rs m | 23 | 286 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 74 | 6.1% | |
Profit after tax | Rs m | 19 | 212 | 8.8% | |
Gross profit margin | % | 11.1 | 7.4 | 149.4% | |
Effective tax rate | % | 19.5 | 25.7 | 75.8% | |
Net profit margin | % | 13.7 | 5.6 | 245.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225 | 1,487 | 15.1% | |
Current liabilities | Rs m | 5 | 475 | 1.0% | |
Net working cap to sales | % | 161.8 | 26.6 | 608.2% | |
Current ratio | x | 48.1 | 3.1 | 1,536.4% | |
Inventory Days | Days | 330 | 14 | 2,370.3% | |
Debtors Days | Days | 431,370,962 | 641 | 67,346,944.1% | |
Net fixed assets | Rs m | 123 | 505 | 24.3% | |
Share capital | Rs m | 69 | 51 | 134.3% | |
"Free" reserves | Rs m | 274 | 1,393 | 19.7% | |
Net worth | Rs m | 343 | 1,444 | 23.7% | |
Long term debt | Rs m | 0 | 20 | 0.0% | |
Total assets | Rs m | 347 | 1,992 | 17.4% | |
Interest coverage | x | 0 | 24.5 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.9 | 20.5% | |
Return on assets | % | 5.3 | 11.3 | 47.5% | |
Return on equity | % | 5.4 | 14.7 | 36.9% | |
Return on capital | % | 6.7 | 20.4 | 33.1% | |
Exports to sales | % | 0 | 23.9 | 0.0% | |
Imports to sales | % | 0 | 41.1 | 0.0% | |
Exports (fob) | Rs m | NA | 909 | 0.0% | |
Imports (cif) | Rs m | NA | 1,565 | 0.0% | |
Fx inflow | Rs m | 0 | 909 | 0.0% | |
Fx outflow | Rs m | 0 | 1,624 | 0.0% | |
Net fx | Rs m | 0 | -715 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | 140 | -47.6% | |
From Investments | Rs m | 67 | -100 | -66.9% | |
From Financial Activity | Rs m | NA | -23 | -0.0% | |
Net Cashflow | Rs m | 0 | 18 | -0.1% |
Indian Promoters | % | 74.5 | 0.5 | 15,857.4% | |
Foreign collaborators | % | 0.0 | 74.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 25.0 | 101.9% | |
Shareholders | 46 | 64,496 | 0.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | BLACK ROSE IND |
---|---|---|
1-Day | 0.00% | 0.04% |
1-Month | 0.00% | -3.44% |
1-Year | 30.56% | -10.59% |
3-Year CAGR | 43.70% | -14.31% |
5-Year CAGR | 24.30% | 9.51% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the BLACK ROSE IND share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of BLACK ROSE IND.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BLACK ROSE IND paid Rs 0.7, and its dividend payout ratio stood at 15.6%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of BLACK ROSE IND.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.