ODYSSEY CORP | STEL HOLDINGS | ODYSSEY CORP/ STEL HOLDINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.7 | 53.7 | 139.0% | View Chart |
P/BV | x | 3.0 | 0.6 | 530.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ODYSSEY CORP STEL HOLDINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ODYSSEY CORP Mar-24 |
STEL HOLDINGS Mar-24 |
ODYSSEY CORP/ STEL HOLDINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 375 | 3.4% | |
Low | Rs | 5 | 133 | 3.9% | |
Sales per share (Unadj.) | Rs | 8.3 | 10.0 | 82.8% | |
Earnings per share (Unadj.) | Rs | 0.9 | 7.2 | 13.0% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 7.2 | 13.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.9 | 814.6 | 2.8% | |
Shares outstanding (eoy) | m | 39.39 | 18.46 | 213.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 25.4 | 4.2% | |
Avg P/E ratio | x | 9.5 | 35.3 | 26.9% | |
P/CF ratio (eoy) | x | 9.0 | 35.2 | 25.6% | |
Price / Book Value ratio | x | 0.4 | 0.3 | 124.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 349 | 4,689 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 1 | 388.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 326 | 185 | 176.6% | |
Other income | Rs m | 39 | 0 | - | |
Total revenues | Rs m | 365 | 185 | 197.8% | |
Gross profit | Rs m | 0 | 178 | 0.2% | |
Depreciation | Rs m | 2 | 1 | 320.9% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 37 | 177 | 20.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 45 | 1.0% | |
Profit after tax | Rs m | 37 | 133 | 27.6% | |
Gross profit margin | % | 0.1 | 96.4 | 0.1% | |
Effective tax rate | % | 1.2 | 25.2 | 4.8% | |
Net profit margin | % | 11.2 | 71.9 | 15.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 547 | 323 | 169.3% | |
Current liabilities | Rs m | 4 | 1 | 752.9% | |
Net working cap to sales | % | 166.7 | 174.8 | 95.3% | |
Current ratio | x | 142.6 | 634.0 | 22.5% | |
Inventory Days | Days | 390 | 30,967 | 1.3% | |
Debtors Days | Days | 81 | 0 | - | |
Net fixed assets | Rs m | 388 | 15,673 | 2.5% | |
Share capital | Rs m | 197 | 185 | 106.7% | |
"Free" reserves | Rs m | 705 | 14,853 | 4.7% | |
Net worth | Rs m | 902 | 15,037 | 6.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 935 | 15,996 | 5.8% | |
Interest coverage | x | 155.8 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0 | 3,021.2% | |
Return on assets | % | 3.9 | 0.8 | 475.8% | |
Return on equity | % | 4.1 | 0.9 | 461.0% | |
Return on capital | % | 4.1 | 1.2 | 351.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 54 | 120 | 45.1% | |
From Investments | Rs m | -44 | -122 | 35.9% | |
From Financial Activity | Rs m | -4 | NA | - | |
Net Cashflow | Rs m | 7 | -2 | -425.8% |
Indian Promoters | % | 46.3 | 69.2 | 66.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.3 | 83.3% | |
FIIs | % | 0.3 | 0.1 | 192.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 30.9 | 174.2% | |
Shareholders | 5,597 | 21,013 | 26.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ODYSSEY CORP With: BAJAJ FINSERV IIFL FINANCE NALWA SONS INV JM FINANCIAL BF INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ODYSSEY CORP | STEL HOLDINGS |
---|---|---|
1-Day | 4.97% | 2.83% |
1-Month | 27.29% | -12.05% |
1-Year | 393.17% | 56.58% |
3-Year CAGR | 63.36% | 46.35% |
5-Year CAGR | 88.42% | 47.03% |
* Compound Annual Growth Rate
Here are more details on the ODYSSEY CORP share price and the STEL HOLDINGS share price.
Moving on to shareholding structures...
The promoters of ODYSSEY CORP hold a 46.3% stake in the company. In case of STEL HOLDINGS the stake stands at 69.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ODYSSEY CORP and the shareholding pattern of STEL HOLDINGS.
Finally, a word on dividends...
In the most recent financial year, ODYSSEY CORP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
STEL HOLDINGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ODYSSEY CORP, and the dividend history of STEL HOLDINGS.
For a sector overview, read our finance sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.