Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs N C L IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT N C L IND. DALMIA BHARAT/
N C L IND.
 
P/E (TTM) x 43.5 15.3 283.7% View Chart
P/BV x 2.1 1.2 179.4% View Chart
Dividend Yield % 0.5 1.8 26.9%  

Financials

 DALMIA BHARAT   N C L IND.
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-24
N C L IND.
Mar-24
DALMIA BHARAT/
N C L IND.
5-Yr Chart
Click to enlarge
High Rs2,429258 940.5%   
Low Rs1,805174 1,039.4%   
Sales per share (Unadj.) Rs783.3515.6 151.9%  
Earnings per share (Unadj.) Rs45.520.6 220.9%  
Cash flow per share (Unadj.) Rs125.433.0 380.0%  
Dividends per share (Unadj.) Rs9.004.00 225.0%  
Avg Dividend yield %0.41.9 23.0%  
Book value per share (Unadj.) Rs874.2187.7 465.7%  
Shares outstanding (eoy) m187.5545.23 414.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.4 645.2%   
Avg P/E ratio x46.510.5 443.7%  
P/CF ratio (eoy) x16.96.5 258.0%  
Price / Book Value ratio x2.41.2 210.5%  
Dividend payout %19.819.4 101.8%   
Avg Mkt Cap Rs m397,0249,768 4,064.5%   
No. of employees `000NANA-   
Total wages/salary Rs m8,710661 1,316.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m146,91023,320 630.0%  
Other income Rs m3,190265 1,206.0%   
Total revenues Rs m150,10023,584 636.4%   
Gross profit Rs m26,3502,004 1,314.8%  
Depreciation Rs m14,980561 2,671.9%   
Interest Rs m3,860241 1,599.0%   
Profit before tax Rs m10,7001,467 729.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,160534 404.1%   
Profit after tax Rs m8,540932 916.1%  
Gross profit margin %17.98.6 208.7%  
Effective tax rate %20.236.4 55.4%   
Net profit margin %5.84.0 145.4%  
BALANCE SHEET DATA
Current assets Rs m78,3004,764 1,643.6%   
Current liabilities Rs m44,7403,630 1,232.5%   
Net working cap to sales %22.84.9 469.7%  
Current ratio x1.81.3 133.3%  
Inventory Days Days1399 1,555.6%  
Debtors Days Days2223 0.9%  
Net fixed assets Rs m198,56010,960 1,811.7%   
Share capital Rs m380452 84.0%   
"Free" reserves Rs m163,5808,039 2,034.9%   
Net worth Rs m163,9608,491 1,931.0%   
Long term debt Rs m44,3101,459 3,036.6%   
Total assets Rs m277,12015,724 1,762.4%  
Interest coverage x3.87.1 53.3%   
Debt to equity ratio x0.30.2 157.3%  
Sales to assets ratio x0.51.5 35.7%   
Return on assets %4.57.5 60.0%  
Return on equity %5.211.0 47.4%  
Return on capital %7.017.2 40.7%  
Exports to sales %00.1 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA15 0.0%   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m015 0.0%   
Fx outflow Rs m073 0.4%   
Net fx Rs m0-58 0.5%   
CASH FLOW
From Operations Rs m26,3501,828 1,441.3%  
From Investments Rs m-27,500-591 4,653.7%  
From Financial Activity Rs m2,220-1,103 -201.2%  
Net Cashflow Rs m1,070134 798.2%  

Share Holding

Indian Promoters % 55.8 42.1 132.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.7 5.4 439.6%  
FIIs % 8.9 5.3 167.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 57.9 76.2%  
Shareholders   94,161 58,855 160.0%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    NUVOCO VISTAS    


More on DALMIA BHARAT vs N C L IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs N C L IND. Share Price Performance

Period DALMIA BHARAT N C L IND.
1-Day 2.03% 1.76%
1-Month 0.29% 11.06%
1-Year -16.18% 0.91%
3-Year CAGR -2.40% -0.51%
5-Year CAGR 15.83% 22.59%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the N C L IND. share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 55.8% stake in the company. In case of N C L IND. the stake stands at 42.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of N C L IND..

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 19.8%.

N C L IND. paid Rs 4.0, and its dividend payout ratio stood at 19.4%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of N C L IND..

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.