Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs GUJARAT INDUSTRIES POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA GUJARAT INDUSTRIES POWER NLC INDIA/
GUJARAT INDUSTRIES POWER
 
P/E (TTM) x 18.7 13.0 143.2% View Chart
P/BV x 2.2 0.8 254.9% View Chart
Dividend Yield % 1.2 2.1 54.6%  

Financials

 NLC INDIA   GUJARAT INDUSTRIES POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-24
GUJARAT INDUSTRIES POWER
Mar-24
NLC INDIA/
GUJARAT INDUSTRIES POWER
5-Yr Chart
Click to enlarge
High Rs294237 123.8%   
Low Rs7673 103.8%   
Sales per share (Unadj.) Rs93.789.2 105.1%  
Earnings per share (Unadj.) Rs13.513.1 102.6%  
Cash flow per share (Unadj.) Rs26.624.2 109.9%  
Dividends per share (Unadj.) Rs3.003.95 75.9%  
Avg Dividend yield %1.62.5 63.8%  
Book value per share (Unadj.) Rs119.2218.5 54.5%  
Shares outstanding (eoy) m1,386.64151.25 916.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.7 113.3%   
Avg P/E ratio x13.711.8 116.1%  
P/CF ratio (eoy) x6.96.4 108.3%  
Price / Book Value ratio x1.50.7 218.3%  
Dividend payout %22.330.1 74.0%   
Avg Mkt Cap Rs m255,98023,448 1,091.7%   
No. of employees `000NANA-   
Total wages/salary Rs m27,0761,410 1,920.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m129,99013,486 963.9%  
Other income Rs m9,474764 1,240.1%   
Total revenues Rs m139,46414,250 978.7%   
Gross profit Rs m46,0843,812 1,208.9%  
Depreciation Rs m18,2491,679 1,087.0%   
Interest Rs m8,493372 2,282.9%   
Profit before tax Rs m28,8162,525 1,141.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,143540 1,878.2%   
Profit after tax Rs m18,6731,985 940.7%  
Gross profit margin %35.528.3 125.4%  
Effective tax rate %35.221.4 164.6%   
Net profit margin %14.414.7 97.6%  
BALANCE SHEET DATA
Current assets Rs m116,29211,619 1,000.9%   
Current liabilities Rs m115,1513,365 3,421.8%   
Net working cap to sales %0.961.2 1.4%  
Current ratio x1.03.5 29.2%  
Inventory Days Days76173 43.8%  
Debtors Days Days11762 1.4%  
Net fixed assets Rs m438,14740,564 1,080.1%   
Share capital Rs m13,8661,513 916.8%   
"Free" reserves Rs m151,44431,543 480.1%   
Net worth Rs m165,31133,055 500.1%   
Long term debt Rs m192,2573,156 6,092.4%   
Total assets Rs m554,91452,183 1,063.4%  
Interest coverage x4.47.8 56.4%   
Debt to equity ratio x1.20.1 1,218.2%  
Sales to assets ratio x0.20.3 90.6%   
Return on assets %4.94.5 108.4%  
Return on equity %11.36.0 188.1%  
Return on capital %10.48.0 130.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m3340-   
Net fx Rs m-3340-   
CASH FLOW
From Operations Rs m56,2375,615 1,001.5%  
From Investments Rs m-31,513-2,169 1,452.9%  
From Financial Activity Rs m-19,851-1,899 1,045.2%  
Net Cashflow Rs m4,8741,547 315.1%  

Share Holding

Indian Promoters % 72.2 55.4 130.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 18.4 114.9%  
FIIs % 2.5 4.5 56.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 44.6 62.4%  
Shareholders   343,411 96,409 356.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs Gujarat Industries Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs Gujarat Industries Power Share Price Performance

Period NLC India Gujarat Industries Power S&P BSE POWER
1-Day 2.02% 1.34% 1.37%
1-Month 7.32% -9.66% -8.38%
1-Year 57.06% 16.68% 54.92%
3-Year CAGR 60.33% 31.08% 27.77%
5-Year CAGR 36.42% 22.42% 30.57%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the Gujarat Industries Power share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of Gujarat Industries Power the stake stands at 55.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of Gujarat Industries Power.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

Gujarat Industries Power paid Rs 4.0, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of NLC India, and the dividend history of Gujarat Industries Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.