NESCO | MACPOWER CNC MACHINES | NESCO/ MACPOWER CNC MACHINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | 50.7 | 39.0% | View Chart |
P/BV | x | 3.2 | 12.1 | 26.8% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 546.2% |
NESCO MACPOWER CNC MACHINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESCO Mar-24 |
MACPOWER CNC MACHINES Mar-24 |
NESCO/ MACPOWER CNC MACHINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 934 | 1,127 | 82.9% | |
Low | Rs | 520 | 207 | 250.9% | |
Sales per share (Unadj.) | Rs | 96.3 | 241.0 | 39.9% | |
Earnings per share (Unadj.) | Rs | 51.5 | 24.3 | 212.3% | |
Cash flow per share (Unadj.) | Rs | 59.2 | 28.4 | 208.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 1.50 | 400.0% | |
Avg Dividend yield | % | 0.8 | 0.2 | 367.0% | |
Book value per share (Unadj.) | Rs | 325.9 | 119.1 | 273.6% | |
Shares outstanding (eoy) | m | 70.46 | 10.00 | 704.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 2.8 | 272.8% | |
Avg P/E ratio | x | 14.1 | 27.5 | 51.3% | |
P/CF ratio (eoy) | x | 12.3 | 23.5 | 52.3% | |
Price / Book Value ratio | x | 2.2 | 5.6 | 39.8% | |
Dividend payout | % | 11.7 | 6.2 | 188.3% | |
Avg Mkt Cap | Rs m | 51,237 | 6,675 | 767.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 277 | 230 | 120.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,782 | 2,410 | 281.4% | |
Other income | Rs m | 1,081 | 15 | 7,243.0% | |
Total revenues | Rs m | 7,863 | 2,425 | 324.2% | |
Gross profit | Rs m | 4,231 | 353 | 1,197.8% | |
Depreciation | Rs m | 542 | 41 | 1,309.6% | |
Interest | Rs m | 141 | 3 | 5,622.0% | |
Profit before tax | Rs m | 4,630 | 324 | 1,427.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,002 | 82 | 1,224.7% | |
Profit after tax | Rs m | 3,628 | 243 | 1,495.9% | |
Gross profit margin | % | 62.4 | 14.7 | 425.7% | |
Effective tax rate | % | 21.6 | 25.2 | 85.8% | |
Net profit margin | % | 53.5 | 10.1 | 531.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,690 | 1,295 | 362.1% | |
Current liabilities | Rs m | 1,503 | 578 | 259.9% | |
Net working cap to sales | % | 47.0 | 29.8 | 158.0% | |
Current ratio | x | 3.1 | 2.2 | 139.3% | |
Inventory Days | Days | 857 | 9 | 9,473.4% | |
Debtors Days | Days | 65 | 330 | 19.8% | |
Net fixed assets | Rs m | 21,813 | 507 | 4,303.6% | |
Share capital | Rs m | 141 | 100 | 140.9% | |
"Free" reserves | Rs m | 22,824 | 1,091 | 2,091.8% | |
Net worth | Rs m | 22,965 | 1,191 | 1,927.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 26,503 | 1,802 | 1,470.6% | |
Interest coverage | x | 33.9 | 130.7 | 26.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.3 | 19.1% | |
Return on assets | % | 14.2 | 13.6 | 104.6% | |
Return on equity | % | 15.8 | 20.4 | 77.6% | |
Return on capital | % | 20.8 | 27.4 | 75.7% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0.2 | 4.5 | 5.4% | |
Exports (fob) | Rs m | NA | 8 | 0.0% | |
Imports (cif) | Rs m | 17 | 109 | 15.3% | |
Fx inflow | Rs m | 23 | 8 | 277.3% | |
Fx outflow | Rs m | 17 | 109 | 15.3% | |
Net fx | Rs m | 6 | -101 | -6.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,755 | 166 | 2,262.2% | |
From Investments | Rs m | -3,328 | -94 | 3,531.0% | |
From Financial Activity | Rs m | -325 | -17 | 1,939.4% | |
Net Cashflow | Rs m | 102 | 55 | 185.5% |
Indian Promoters | % | 62.2 | 73.2 | 85.0% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 1.1 | 708.8% | |
FIIs | % | 4.0 | 1.1 | 349.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.5 | 26.8 | 117.3% | |
Shareholders | 44,222 | 16,876 | 262.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NESCO With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nesco | MACPOWER CNC MACHINES | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.05% | -1.05% | 0.09% |
1-Month | 16.19% | 22.63% | 3.72% |
1-Year | 30.16% | 139.17% | 43.04% |
3-Year CAGR | 21.64% | 94.59% | 28.49% |
5-Year CAGR | 11.48% | 95.03% | 30.11% |
* Compound Annual Growth Rate
Here are more details on the Nesco share price and the MACPOWER CNC MACHINES share price.
Moving on to shareholding structures...
The promoters of Nesco hold a 68.5% stake in the company. In case of MACPOWER CNC MACHINES the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nesco and the shareholding pattern of MACPOWER CNC MACHINES.
Finally, a word on dividends...
In the most recent financial year, Nesco paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 11.7%.
MACPOWER CNC MACHINES paid Rs 1.5, and its dividend payout ratio stood at 6.2%.
You may visit here to review the dividend history of Nesco, and the dividend history of MACPOWER CNC MACHINES.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.