NOVARTIS | ASHOK-ALCO | NOVARTIS/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 17.9 | 161.5% | View Chart |
P/BV | x | 3.4 | 1.6 | 215.9% | View Chart |
Dividend Yield | % | 2.4 | 0.6 | 399.0% |
NOVARTIS ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-24 |
ASHOK-ALCO Mar-24 |
NOVARTIS/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,224 | 216 | 565.6% | |
Low | Rs | 561 | 83 | 678.0% | |
Sales per share (Unadj.) | Rs | 135.7 | 74.6 | 181.9% | |
Earnings per share (Unadj.) | Rs | 34.5 | 5.9 | 581.4% | |
Cash flow per share (Unadj.) | Rs | 35.6 | 8.0 | 445.1% | |
Dividends per share (Unadj.) | Rs | 25.00 | 1.00 | 2,500.0% | |
Avg Dividend yield | % | 2.8 | 0.7 | 419.0% | |
Book value per share (Unadj.) | Rs | 301.7 | 103.9 | 290.2% | |
Shares outstanding (eoy) | m | 24.69 | 4.60 | 536.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 2.0 | 328.0% | |
Avg P/E ratio | x | 25.9 | 25.2 | 102.6% | |
P/CF ratio (eoy) | x | 25.1 | 18.7 | 134.1% | |
Price / Book Value ratio | x | 3.0 | 1.4 | 205.6% | |
Dividend payout | % | 72.5 | 16.9 | 430.0% | |
Avg Mkt Cap | Rs m | 22,037 | 688 | 3,202.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 230 | 106 | 215.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,351 | 343 | 976.5% | |
Other income | Rs m | 617 | 33 | 1,873.6% | |
Total revenues | Rs m | 3,968 | 376 | 1,055.1% | |
Gross profit | Rs m | 653 | 18 | 3,544.8% | |
Depreciation | Rs m | 26 | 9 | 276.2% | |
Interest | Rs m | 15 | 5 | 287.1% | |
Profit before tax | Rs m | 1,228 | 37 | 3,349.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 377 | 9 | 4,009.6% | |
Profit after tax | Rs m | 852 | 27 | 3,120.5% | |
Gross profit margin | % | 19.5 | 5.4 | 363.0% | |
Effective tax rate | % | 30.6 | 25.6 | 119.8% | |
Net profit margin | % | 25.4 | 8.0 | 319.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,419 | 554 | 1,698.9% | |
Current liabilities | Rs m | 3,998 | 98 | 4,085.3% | |
Net working cap to sales | % | 161.8 | 133.1 | 121.6% | |
Current ratio | x | 2.4 | 5.7 | 41.6% | |
Inventory Days | Days | 994 | 56 | 1,772.6% | |
Debtors Days | Days | 45 | 1,102 | 4.1% | |
Net fixed assets | Rs m | 9,190 | 25 | 36,124.6% | |
Share capital | Rs m | 123 | 46 | 268.3% | |
"Free" reserves | Rs m | 7,325 | 432 | 1,695.0% | |
Net worth | Rs m | 7,448 | 478 | 1,557.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 18,609 | 580 | 3,209.3% | |
Interest coverage | x | 83.4 | 8.1 | 1,034.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.6 | 30.4% | |
Return on assets | % | 4.7 | 5.6 | 83.1% | |
Return on equity | % | 11.4 | 5.7 | 200.3% | |
Return on capital | % | 16.7 | 8.8 | 190.6% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 24 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 24 | 0 | - | |
Fx outflow | Rs m | 825 | 43 | 1,906.0% | |
Net fx | Rs m | -801 | -43 | 1,850.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,134 | -35 | -3,228.9% | |
From Investments | Rs m | 331 | 63 | 525.5% | |
From Financial Activity | Rs m | -1,210 | 19 | -6,483.9% | |
Net Cashflow | Rs m | 255 | 47 | 548.2% |
Indian Promoters | % | 0.0 | 54.8 | - | |
Foreign collaborators | % | 70.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 2.5 | 28.7% | |
FIIs | % | 0.2 | 2.5 | 7.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 45.2 | 64.8% | |
Shareholders | 39,596 | 4,473 | 885.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA SAT INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Novartis | ASHOK-ALCO | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | 0.14% | 4.23% | 1.23% |
1-Month | -1.38% | 8.05% | -0.24% |
1-Year | 47.84% | 27.69% | 43.62% |
3-Year CAGR | 10.82% | 20.53% | 20.35% |
5-Year CAGR | 8.88% | 42.00% | 26.24% |
* Compound Annual Growth Rate
Here are more details on the Novartis share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of Novartis hold a 70.7% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, Novartis paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 72.5%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 16.9%.
You may visit here to review the dividend history of Novartis, and the dividend history of ASHOK-ALCO.
For a sector overview, read our pharmaceuticals sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.