NUPUR RECYCLERS | SAI MOH AUTO LINKS | NUPUR RECYCLERS / SAI MOH AUTO LINKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.8 | 13.2 | 408.6% | View Chart |
P/BV | x | 9.6 | 1.9 | 506.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NUPUR RECYCLERS SAI MOH AUTO LINKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NUPUR RECYCLERS Mar-23 |
SAI MOH AUTO LINKS Mar-24 |
NUPUR RECYCLERS / SAI MOH AUTO LINKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 368 | 26 | 1,426.1% | |
Low | Rs | 123 | 26 | 477.3% | |
Sales per share (Unadj.) | Rs | 40.8 | 253.7 | 16.1% | |
Earnings per share (Unadj.) | Rs | 3.3 | 1.8 | 177.8% | |
Cash flow per share (Unadj.) | Rs | 3.3 | 2.0 | 162.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 16.0 | 13.5 | 118.2% | |
Shares outstanding (eoy) | m | 45.76 | 3.30 | 1,386.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 0.1 | 5,908.6% | |
Avg P/E ratio | x | 74.9 | 14.0 | 535.2% | |
P/CF ratio (eoy) | x | 74.6 | 12.8 | 583.6% | |
Price / Book Value ratio | x | 15.3 | 1.9 | 804.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,223 | 85 | 13,186.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 16 | 60.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,868 | 837 | 223.2% | |
Other income | Rs m | 66 | 0 | 65,620.0% | |
Total revenues | Rs m | 1,934 | 837 | 231.0% | |
Gross profit | Rs m | 128 | 15 | 845.5% | |
Depreciation | Rs m | 1 | 1 | 103.4% | |
Interest | Rs m | 3 | 6 | 50.5% | |
Profit before tax | Rs m | 189 | 8 | 2,303.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 2 | 1,845.8% | |
Profit after tax | Rs m | 150 | 6 | 2,465.1% | |
Gross profit margin | % | 6.8 | 1.8 | 378.8% | |
Effective tax rate | % | 20.9 | 26.0 | 80.2% | |
Net profit margin | % | 8.0 | 0.7 | 1,104.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 737 | 425 | 173.4% | |
Current liabilities | Rs m | 76 | 383 | 19.8% | |
Net working cap to sales | % | 35.4 | 5.0 | 709.0% | |
Current ratio | x | 9.7 | 1.1 | 875.9% | |
Inventory Days | Days | 31 | 0 | 8,079.8% | |
Debtors Days | Days | 631 | 149,453 | 0.4% | |
Net fixed assets | Rs m | 159 | 3 | 5,399.7% | |
Share capital | Rs m | 458 | 33 | 1,385.4% | |
"Free" reserves | Rs m | 274 | 12 | 2,358.0% | |
Net worth | Rs m | 732 | 45 | 1,639.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 897 | 428 | 209.4% | |
Interest coverage | x | 59.6 | 2.3 | 2,608.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.1 | 2.0 | 106.6% | |
Return on assets | % | 17.1 | 2.9 | 586.3% | |
Return on equity | % | 20.5 | 13.6 | 150.3% | |
Return on capital | % | 26.3 | 32.7 | 80.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 42.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 801 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 801 | 0 | - | |
Net fx | Rs m | -801 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -172 | -35 | 493.4% | |
From Investments | Rs m | -25 | -1 | 4,195.0% | |
From Financial Activity | Rs m | -23 | 36 | -65.4% | |
Net Cashflow | Rs m | -220 | 0 | -129,376.5% |
Indian Promoters | % | 72.5 | 30.7 | 236.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.5 | 69.3 | 39.6% | |
Shareholders | 18,716 | 118 | 15,861.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NUPUR RECYCLERS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NUPUR RECYCLERS | SAI MOH AUTO LINKS | S&P BSE METAL |
---|---|---|---|
1-Day | -1.63% | 0.00% | -0.45% |
1-Month | -9.13% | 0.00% | -2.87% |
1-Year | 8.78% | 0.00% | 26.05% |
3-Year CAGR | 9.82% | 4.94% | 17.60% |
5-Year CAGR | 5.78% | 4.94% | 25.08% |
* Compound Annual Growth Rate
Here are more details on the NUPUR RECYCLERS share price and the SAI MOH AUTO LINKS share price.
Moving on to shareholding structures...
The promoters of NUPUR RECYCLERS hold a 72.5% stake in the company. In case of SAI MOH AUTO LINKS the stake stands at 30.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NUPUR RECYCLERS and the shareholding pattern of SAI MOH AUTO LINKS.
Finally, a word on dividends...
In the most recent financial year, NUPUR RECYCLERS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAI MOH AUTO LINKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NUPUR RECYCLERS , and the dividend history of SAI MOH AUTO LINKS.
For a sector overview, read our steel sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.