NMDC | COAL INDIA | NMDC/ COAL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.7 | 7.4 | 145.1% | View Chart |
P/BV | x | 2.5 | 3.1 | 82.3% | View Chart |
Dividend Yield | % | 3.3 | 6.2 | 53.0% |
NMDC COAL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NMDC Mar-24 |
COAL INDIA Mar-24 |
NMDC/ COAL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 253 | 488 | 51.8% | |
Low | Rs | 104 | 214 | 48.5% | |
Sales per share (Unadj.) | Rs | 72.7 | 127.1 | 57.2% | |
Earnings per share (Unadj.) | Rs | 19.0 | 60.6 | 31.4% | |
Cash flow per share (Unadj.) | Rs | 20.2 | 71.6 | 28.2% | |
Dividends per share (Unadj.) | Rs | 7.25 | 25.50 | 28.4% | |
Avg Dividend yield | % | 4.1 | 7.3 | 56.0% | |
Book value per share (Unadj.) | Rs | 87.5 | 134.2 | 65.2% | |
Shares outstanding (eoy) | m | 2,930.61 | 6,162.73 | 47.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.8 | 88.8% | |
Avg P/E ratio | x | 9.4 | 5.8 | 162.0% | |
P/CF ratio (eoy) | x | 8.8 | 4.9 | 179.9% | |
Price / Book Value ratio | x | 2.0 | 2.6 | 77.9% | |
Dividend payout | % | 38.1 | 42.1 | 90.7% | |
Avg Mkt Cap | Rs m | 522,234 | 2,161,423 | 24.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 16,255 | 487,826 | 3.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 213,079 | 783,288 | 27.2% | |
Other income | Rs m | 13,709 | 142,754 | 9.6% | |
Total revenues | Rs m | 226,787 | 926,042 | 24.5% | |
Gross profit | Rs m | 70,107 | 420,920 | 16.7% | |
Depreciation | Rs m | 3,507 | 67,354 | 5.2% | |
Interest | Rs m | 782 | 8,194 | 9.5% | |
Profit before tax | Rs m | 79,527 | 488,126 | 16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 23,804 | 114,435 | 20.8% | |
Profit after tax | Rs m | 55,722 | 373,691 | 14.9% | |
Gross profit margin | % | 32.9 | 53.7 | 61.2% | |
Effective tax rate | % | 29.9 | 23.4 | 127.7% | |
Net profit margin | % | 26.2 | 47.7 | 54.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 284,355 | 1,038,834 | 27.4% | |
Current liabilities | Rs m | 152,928 | 612,725 | 25.0% | |
Net working cap to sales | % | 61.7 | 54.4 | 113.4% | |
Current ratio | x | 1.9 | 1.7 | 109.7% | |
Inventory Days | Days | 124 | 183 | 67.8% | |
Debtors Days | Days | 6 | 6 | 97.3% | |
Net fixed assets | Rs m | 138,466 | 1,306,476 | 10.6% | |
Share capital | Rs m | 2,931 | 61,627 | 4.8% | |
"Free" reserves | Rs m | 253,628 | 765,671 | 33.1% | |
Net worth | Rs m | 256,559 | 827,298 | 31.0% | |
Long term debt | Rs m | 0 | 56,172 | 0.0% | |
Total assets | Rs m | 422,831 | 2,345,310 | 18.0% | |
Interest coverage | x | 102.6 | 60.6 | 169.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.3 | 150.9% | |
Return on assets | % | 13.4 | 16.3 | 82.1% | |
Return on equity | % | 21.7 | 45.2 | 48.1% | |
Return on capital | % | 31.3 | 56.2 | 55.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 210 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 474 | 4 | 10,761.4% | |
Net fx | Rs m | -474 | -4 | 10,761.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,948 | 181,031 | 40.8% | |
From Investments | Rs m | -60,764 | -44,858 | 135.5% | |
From Financial Activity | Rs m | -13,020 | -138,993 | 9.4% | |
Net Cashflow | Rs m | 164 | -2,820 | -5.8% |
Indian Promoters | % | 60.8 | 63.1 | 96.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.7 | 31.8 | 83.8% | |
FIIs | % | 12.6 | 9.2 | 137.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 36.9 | 106.3% | |
Shareholders | 968,552 | 1,995,555 | 48.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NMDC With: GMDC SANDUR MAN RAGHAV PRODUCTIVITY ENHANCERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NMDC | Coal India |
---|---|---|
1-Day | -0.72% | -0.31% |
1-Month | -1.99% | -15.07% |
1-Year | 29.59% | 18.41% |
3-Year CAGR | 17.67% | 39.85% |
5-Year CAGR | 17.18% | 15.61% |
* Compound Annual Growth Rate
Here are more details on the NMDC share price and the Coal India share price.
Moving on to shareholding structures...
The promoters of NMDC hold a 60.8% stake in the company. In case of Coal India the stake stands at 63.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NMDC and the shareholding pattern of Coal India.
Finally, a word on dividends...
In the most recent financial year, NMDC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 38.1%.
Coal India paid Rs 25.5, and its dividend payout ratio stood at 42.1%.
You may visit here to review the dividend history of NMDC, and the dividend history of Coal India.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.