EQUIPPP SOCIAL | A-1 ACID | EQUIPPP SOCIAL / A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3,580.5 | 133.6 | - | View Chart |
P/BV | x | 37.7 | 8.7 | 435.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
EQUIPPP SOCIAL A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EQUIPPP SOCIAL Mar-23 |
A-1 ACID Mar-24 |
EQUIPPP SOCIAL / A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 440 | 25.1% | |
Low | Rs | 28 | 295 | 9.3% | |
Sales per share (Unadj.) | Rs | 0.1 | 179.3 | 0.1% | |
Earnings per share (Unadj.) | Rs | 0 | 1.3 | 2.1% | |
Cash flow per share (Unadj.) | Rs | 0 | 4.4 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 0.7 | 41.5 | 1.6% | |
Shares outstanding (eoy) | m | 103.10 | 11.50 | 896.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 473.2 | 2.0 | 23,090.4% | |
Avg P/E ratio | x | 2,626.0 | 286.6 | 916.2% | |
P/CF ratio (eoy) | x | 1,382.0 | 83.4 | 1,657.1% | |
Price / Book Value ratio | x | 101.1 | 8.8 | 1,143.1% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 7,103 | 4,225 | 168.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 15 | 32.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 2,061 | 0.7% | |
Other income | Rs m | 0 | 64 | 0.2% | |
Total revenues | Rs m | 15 | 2,125 | 0.7% | |
Gross profit | Rs m | 6 | 1 | 757.3% | |
Depreciation | Rs m | 2 | 36 | 6.8% | |
Interest | Rs m | 1 | 8 | 9.0% | |
Profit before tax | Rs m | 3 | 21 | 13.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 6 | 0.0% | |
Profit after tax | Rs m | 3 | 15 | 18.4% | |
Gross profit margin | % | 37.8 | 0 | 103,420.3% | |
Effective tax rate | % | 0 | 29.4 | 0.0% | |
Net profit margin | % | 18.0 | 0.7 | 2,520.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16 | 432 | 3.6% | |
Current liabilities | Rs m | 10 | 124 | 8.3% | |
Net working cap to sales | % | 35.4 | 14.9 | 237.0% | |
Current ratio | x | 1.5 | 3.5 | 43.6% | |
Inventory Days | Days | 0 | 14 | 0.0% | |
Debtors Days | Days | 164,384 | 550 | 29,913.6% | |
Net fixed assets | Rs m | 79 | 210 | 37.5% | |
Share capital | Rs m | 103 | 115 | 89.7% | |
"Free" reserves | Rs m | -33 | 363 | -9.1% | |
Net worth | Rs m | 70 | 478 | 14.7% | |
Long term debt | Rs m | 14 | 27 | 51.8% | |
Total assets | Rs m | 94 | 642 | 14.7% | |
Interest coverage | x | 5.0 | 3.8 | 132.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 352.3% | |
Sales to assets ratio | x | 0.2 | 3.2 | 5.0% | |
Return on assets | % | 3.6 | 3.5 | 103.2% | |
Return on equity | % | 3.8 | 3.1 | 124.8% | |
Return on capital | % | 4.0 | 5.6 | 71.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 15 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | 108 | 3.6% | |
From Investments | Rs m | -5 | -28 | 16.2% | |
From Financial Activity | Rs m | 8 | -58 | -13.9% | |
Net Cashflow | Rs m | 7 | 22 | 34.1% |
Indian Promoters | % | 89.1 | 70.0 | 127.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.9 | 30.0 | 36.4% | |
Shareholders | 23,647 | 1,897 | 1,246.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EQUIPPP SOCIAL With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NORTHGATE TECH | A-1 ACID | S&P BSE IT |
---|---|---|---|
1-Day | -2.17% | 0.08% | 1.35% |
1-Month | 13.92% | 5.50% | 1.75% |
1-Year | -1.15% | -3.05% | 27.02% |
3-Year CAGR | -34.08% | 26.68% | 6.72% |
5-Year CAGR | 143.54% | 47.15% | 23.14% |
* Compound Annual Growth Rate
Here are more details on the NORTHGATE TECH share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of NORTHGATE TECH hold a 89.1% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORTHGATE TECH and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, NORTHGATE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of NORTHGATE TECH, and the dividend history of A-1 ACID.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.