NCC | Z-TECH (INDIA) LTD. | NCC/ Z-TECH (INDIA) LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.5 | - | - | View Chart |
P/BV | x | 2.7 | 51.0 | 5.2% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
NCC Z-TECH (INDIA) LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-24 |
Z-TECH (INDIA) LTD. Mar-23 |
NCC/ Z-TECH (INDIA) LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 267 | NA | - | |
Low | Rs | 100 | NA | - | |
Sales per share (Unadj.) | Rs | 332.0 | 233.9 | 142.0% | |
Earnings per share (Unadj.) | Rs | 11.8 | 17.8 | 66.4% | |
Cash flow per share (Unadj.) | Rs | 15.2 | 21.7 | 69.8% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 90.8 | 116.4% | |
Shares outstanding (eoy) | m | 627.85 | 1.10 | 57,077.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 15.6 | 0 | - | |
P/CF ratio (eoy) | x | 12.1 | 0 | - | |
Price / Book Value ratio | x | 1.7 | 0 | - | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 115,210 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,672 | 28 | 24,183.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 208,450 | 257 | 81,030.0% | |
Other income | Rs m | 1,260 | 2 | 79,213.8% | |
Total revenues | Rs m | 209,709 | 259 | 81,018.8% | |
Gross profit | Rs m | 17,416 | 31 | 56,675.2% | |
Depreciation | Rs m | 2,119 | 4 | 48,829.5% | |
Interest | Rs m | 5,948 | 1 | 495,625.0% | |
Profit before tax | Rs m | 10,609 | 27 | 39,601.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,205 | 7 | 44,268.0% | |
Profit after tax | Rs m | 7,404 | 20 | 37,872.6% | |
Gross profit margin | % | 8.4 | 11.9 | 69.9% | |
Effective tax rate | % | 30.2 | 27.0 | 111.9% | |
Net profit margin | % | 3.6 | 7.6 | 46.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148,749 | 209 | 71,154.8% | |
Current liabilities | Rs m | 111,156 | 134 | 82,791.7% | |
Net working cap to sales | % | 18.0 | 29.1 | 62.0% | |
Current ratio | x | 1.3 | 1.6 | 85.9% | |
Inventory Days | Days | 28 | 10 | 267.3% | |
Debtors Days | Days | 5 | 2,139 | 0.3% | |
Net fixed assets | Rs m | 31,593 | 22 | 142,055.8% | |
Share capital | Rs m | 1,256 | 11 | 11,415.5% | |
"Free" reserves | Rs m | 65,141 | 89 | 73,274.8% | |
Net worth | Rs m | 66,397 | 100 | 66,463.5% | |
Long term debt | Rs m | 697 | 4 | 19,090.4% | |
Total assets | Rs m | 180,342 | 231 | 77,972.4% | |
Interest coverage | x | 2.8 | 23.3 | 11.9% | |
Debt to equity ratio | x | 0 | 0 | 28.7% | |
Sales to assets ratio | x | 1.2 | 1.1 | 103.9% | |
Return on assets | % | 7.4 | 9.0 | 82.5% | |
Return on equity | % | 11.2 | 19.6 | 57.0% | |
Return on capital | % | 24.7 | 27.0 | 91.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 309 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 316 | 0 | - | |
Net fx | Rs m | -316 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,595 | 1 | 1,637,891.6% | |
From Investments | Rs m | -3,187 | -10 | 33,093.5% | |
From Financial Activity | Rs m | -7,712 | -1 | 1,071,138.9% | |
Net Cashflow | Rs m | 2,695 | -10 | -28,342.8% |
Indian Promoters | % | 22.0 | 60.8 | 36.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.2 | 1.8 | 1,855.3% | |
FIIs | % | 20.9 | 1.7 | 1,198.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 39.3 | 198.7% | |
Shareholders | 502,087 | 1,126 | 44,590.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | Z-TECH (INDIA) LTD. | S&P BSE REALTY |
---|---|---|---|
1-Day | 3.86% | 0.16% | 2.76% |
1-Month | -2.97% | -3.10% | 0.55% |
1-Year | 72.43% | 279.05% | 42.75% |
3-Year CAGR | 55.84% | 55.92% | 25.68% |
5-Year CAGR | 36.19% | 30.54% | 29.96% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the Z-TECH (INDIA) LTD. share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of Z-TECH (INDIA) LTD. the stake stands at 60.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of Z-TECH (INDIA) LTD..
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 18.7%.
Z-TECH (INDIA) LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of Z-TECH (INDIA) LTD..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.