NRB BEARINGS | MENON BEARINGS | NRB BEARINGS/ MENON BEARINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.5 | 28.0 | 37.6% | View Chart |
P/BV | x | 3.2 | 4.6 | 68.6% | View Chart |
Dividend Yield | % | 1.8 | 1.9 | 96.2% |
NRB BEARINGS MENON BEARINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NRB BEARINGS Mar-24 |
MENON BEARINGS Mar-24 |
NRB BEARINGS/ MENON BEARINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 401 | 166 | 241.4% | |
Low | Rs | 130 | 98 | 132.7% | |
Sales per share (Unadj.) | Rs | 112.9 | 37.9 | 297.5% | |
Earnings per share (Unadj.) | Rs | 24.9 | 4.3 | 573.4% | |
Cash flow per share (Unadj.) | Rs | 29.4 | 5.9 | 498.1% | |
Dividends per share (Unadj.) | Rs | 5.10 | 2.25 | 226.7% | |
Avg Dividend yield | % | 1.9 | 1.7 | 112.7% | |
Book value per share (Unadj.) | Rs | 88.7 | 25.9 | 343.1% | |
Shares outstanding (eoy) | m | 96.92 | 56.04 | 172.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 3.5 | 67.6% | |
Avg P/E ratio | x | 10.7 | 30.4 | 35.1% | |
P/CF ratio (eoy) | x | 9.0 | 22.4 | 40.4% | |
Price / Book Value ratio | x | 3.0 | 5.1 | 58.6% | |
Dividend payout | % | 20.5 | 51.8 | 39.5% | |
Avg Mkt Cap | Rs m | 25,721 | 7,397 | 347.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,698 | 156 | 1,089.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,940 | 2,126 | 514.5% | |
Other income | Rs m | 178 | 18 | 986.1% | |
Total revenues | Rs m | 11,118 | 2,144 | 518.5% | |
Gross profit | Rs m | 3,637 | 433 | 839.6% | |
Depreciation | Rs m | 433 | 87 | 497.2% | |
Interest | Rs m | 223 | 33 | 681.7% | |
Profit before tax | Rs m | 3,159 | 331 | 953.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 744 | 88 | 846.5% | |
Profit after tax | Rs m | 2,415 | 244 | 991.6% | |
Gross profit margin | % | 33.2 | 20.4 | 163.2% | |
Effective tax rate | % | 23.5 | 26.5 | 88.8% | |
Net profit margin | % | 22.1 | 11.5 | 192.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,877 | 1,072 | 735.1% | |
Current liabilities | Rs m | 3,107 | 386 | 804.9% | |
Net working cap to sales | % | 43.6 | 32.2 | 135.2% | |
Current ratio | x | 2.5 | 2.8 | 91.3% | |
Inventory Days | Days | 120 | 9 | 1,288.8% | |
Debtors Days | Days | 574 | 943 | 60.9% | |
Net fixed assets | Rs m | 7,197 | 998 | 721.1% | |
Share capital | Rs m | 194 | 56 | 345.8% | |
"Free" reserves | Rs m | 8,405 | 1,393 | 603.4% | |
Net worth | Rs m | 8,599 | 1,449 | 593.4% | |
Long term debt | Rs m | 268 | 187 | 143.2% | |
Total assets | Rs m | 15,074 | 2,070 | 728.4% | |
Interest coverage | x | 15.2 | 11.1 | 136.3% | |
Debt to equity ratio | x | 0 | 0.1 | 24.1% | |
Sales to assets ratio | x | 0.7 | 1.0 | 70.6% | |
Return on assets | % | 17.5 | 13.3 | 131.1% | |
Return on equity | % | 28.1 | 16.8 | 167.1% | |
Return on capital | % | 38.1 | 22.2 | 171.4% | |
Exports to sales | % | 22.2 | 0 | - | |
Imports to sales | % | 17.6 | 0.8 | 2,091.1% | |
Exports (fob) | Rs m | 2,433 | NA | - | |
Imports (cif) | Rs m | 1,926 | 18 | 10,760.9% | |
Fx inflow | Rs m | 2,433 | 620 | 392.3% | |
Fx outflow | Rs m | 1,926 | 18 | 10,760.9% | |
Net fx | Rs m | 507 | 602 | 84.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,152 | 283 | 406.5% | |
From Investments | Rs m | 1,022 | -195 | -524.5% | |
From Financial Activity | Rs m | -2,216 | 40 | -5,573.7% | |
Net Cashflow | Rs m | -65 | 128 | -50.8% |
Indian Promoters | % | 37.2 | 68.4 | 54.3% | |
Foreign collaborators | % | 14.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 30.8 | 0.5 | 6,848.9% | |
FIIs | % | 13.7 | 0.5 | 3,053.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.8 | 31.6 | 154.8% | |
Shareholders | 65,250 | 28,280 | 230.7% | ||
Pledged promoter(s) holding | % | 0.0 | 6.0 | - |
Compare NRB BEARINGS With: TIMKEN INDIA SKF INDIA SCHAEFFLER INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NRB Bearings | MENON BEARINGS |
---|---|---|
1-Day | 1.35% | 1.44% |
1-Month | 8.00% | -0.87% |
1-Year | 8.12% | -12.07% |
3-Year CAGR | 22.70% | 12.79% |
5-Year CAGR | 23.49% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the NRB Bearings share price and the MENON BEARINGS share price.
Moving on to shareholding structures...
The promoters of NRB Bearings hold a 51.2% stake in the company. In case of MENON BEARINGS the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NRB Bearings and the shareholding pattern of MENON BEARINGS.
Finally, a word on dividends...
In the most recent financial year, NRB Bearings paid a dividend of Rs 5.1 per share. This amounted to a Dividend Payout ratio of 20.5%.
MENON BEARINGS paid Rs 2.3, and its dividend payout ratio stood at 51.8%.
You may visit here to review the dividend history of NRB Bearings, and the dividend history of MENON BEARINGS.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.