N.R.AGARWAL | SHREE AJIT PULP & PAPER | N.R.AGARWAL/ SHREE AJIT PULP & PAPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.7 | 23.4 | 41.5% | View Chart |
P/BV | x | 0.8 | 0.9 | 84.8% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
N.R.AGARWAL SHREE AJIT PULP & PAPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N.R.AGARWAL Mar-24 |
SHREE AJIT PULP & PAPER Mar-23 |
N.R.AGARWAL/ SHREE AJIT PULP & PAPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 532 | 370 | 143.8% | |
Low | Rs | 202 | 235 | 85.9% | |
Sales per share (Unadj.) | Rs | 759.8 | 693.8 | 109.5% | |
Earnings per share (Unadj.) | Rs | 73.7 | 38.6 | 190.9% | |
Cash flow per share (Unadj.) | Rs | 95.7 | 52.1 | 183.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 446.7 | 388.0 | 115.1% | |
Shares outstanding (eoy) | m | 17.02 | 5.36 | 317.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 110.9% | |
Avg P/E ratio | x | 5.0 | 7.8 | 63.6% | |
P/CF ratio (eoy) | x | 3.8 | 5.8 | 66.1% | |
Price / Book Value ratio | x | 0.8 | 0.8 | 105.4% | |
Dividend payout | % | 0 | 2.6 | 0.0% | |
Avg Mkt Cap | Rs m | 6,247 | 1,620 | 385.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 805 | 163 | 495.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,931 | 3,719 | 347.7% | |
Other income | Rs m | 95 | 4 | 2,277.6% | |
Total revenues | Rs m | 13,026 | 3,723 | 349.9% | |
Gross profit | Rs m | 1,761 | 386 | 456.7% | |
Depreciation | Rs m | 374 | 72 | 519.1% | |
Interest | Rs m | 105 | 65 | 162.3% | |
Profit before tax | Rs m | 1,376 | 253 | 544.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 46 | 266.0% | |
Profit after tax | Rs m | 1,255 | 207 | 606.1% | |
Gross profit margin | % | 13.6 | 10.4 | 131.3% | |
Effective tax rate | % | 8.8 | 18.1 | 48.9% | |
Net profit margin | % | 9.7 | 5.6 | 174.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,623 | 1,209 | 299.7% | |
Current liabilities | Rs m | 2,264 | 672 | 336.7% | |
Net working cap to sales | % | 10.5 | 14.4 | 72.9% | |
Current ratio | x | 1.6 | 1.8 | 89.0% | |
Inventory Days | Days | 11 | 60 | 18.0% | |
Debtors Days | Days | 245 | 407 | 60.3% | |
Net fixed assets | Rs m | 12,024 | 3,401 | 353.6% | |
Share capital | Rs m | 170 | 54 | 317.7% | |
"Free" reserves | Rs m | 7,433 | 2,026 | 366.9% | |
Net worth | Rs m | 7,603 | 2,080 | 365.6% | |
Long term debt | Rs m | 4,458 | 1,389 | 321.0% | |
Total assets | Rs m | 15,666 | 4,610 | 339.8% | |
Interest coverage | x | 14.1 | 4.9 | 287.4% | |
Debt to equity ratio | x | 0.6 | 0.7 | 87.8% | |
Sales to assets ratio | x | 0.8 | 0.8 | 102.3% | |
Return on assets | % | 8.7 | 5.9 | 147.2% | |
Return on equity | % | 16.5 | 10.0 | 165.8% | |
Return on capital | % | 12.3 | 9.2 | 134.1% | |
Exports to sales | % | 11.0 | 9.3 | 118.4% | |
Imports to sales | % | 35.8 | 9.7 | 369.8% | |
Exports (fob) | Rs m | 1,425 | 346 | 411.7% | |
Imports (cif) | Rs m | 4,624 | 360 | 1,286.0% | |
Fx inflow | Rs m | 1,425 | 354 | 403.1% | |
Fx outflow | Rs m | 4,624 | 360 | 1,284.1% | |
Net fx | Rs m | -3,199 | -7 | 49,062.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,351 | 210 | 644.3% | |
From Investments | Rs m | -5,478 | -1,460 | 375.1% | |
From Financial Activity | Rs m | 4,048 | 1,104 | 366.5% | |
Net Cashflow | Rs m | -79 | -146 | 53.7% |
Indian Promoters | % | 74.0 | 59.4 | 124.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 40.6 | 64.1% | |
Shareholders | 9,930 | 2,482 | 400.1% | ||
Pledged promoter(s) holding | % | 99.4 | 0.0 | - |
Compare N.R.AGARWAL With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N.R.AGARWAL | SHREE AJIT PULP & PAPER |
---|---|---|
1-Day | -0.93% | -2.36% |
1-Month | 1.49% | 4.81% |
1-Year | -3.85% | 12.12% |
3-Year CAGR | 11.40% | -1.50% |
5-Year CAGR | 9.72% | 10.58% |
* Compound Annual Growth Rate
Here are more details on the N.R.AGARWAL share price and the SHREE AJIT PULP & PAPER share price.
Moving on to shareholding structures...
The promoters of N.R.AGARWAL hold a 74.0% stake in the company. In case of SHREE AJIT PULP & PAPER the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N.R.AGARWAL and the shareholding pattern of SHREE AJIT PULP & PAPER.
Finally, a word on dividends...
In the most recent financial year, N.R.AGARWAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHREE AJIT PULP & PAPER paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of N.R.AGARWAL, and the dividend history of SHREE AJIT PULP & PAPER.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.