N.R.AGARWAL | B&B CONTAINERS | N.R.AGARWAL/ B&B CONTAINERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.9 | 49.5 | 20.0% | View Chart |
P/BV | x | 0.8 | 4.1 | 18.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
N.R.AGARWAL B&B CONTAINERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N.R.AGARWAL Mar-24 |
B&B CONTAINERS Mar-24 |
N.R.AGARWAL/ B&B CONTAINERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 532 | NA | - | |
Low | Rs | 202 | NA | - | |
Sales per share (Unadj.) | Rs | 759.8 | 183.0 | 415.1% | |
Earnings per share (Unadj.) | Rs | 73.7 | 8.2 | 894.6% | |
Cash flow per share (Unadj.) | Rs | 95.7 | 13.3 | 717.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 446.7 | 58.6 | 762.6% | |
Shares outstanding (eoy) | m | 17.02 | 20.51 | 83.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 5.0 | 0 | - | |
P/CF ratio (eoy) | x | 3.8 | 0 | - | |
Price / Book Value ratio | x | 0.8 | 0 | - | |
Dividend payout | % | 0 | 12.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,247 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 805 | 237 | 340.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,931 | 3,754 | 344.5% | |
Other income | Rs m | 95 | 9 | 1,048.1% | |
Total revenues | Rs m | 13,026 | 3,763 | 346.2% | |
Gross profit | Rs m | 1,761 | 394 | 446.5% | |
Depreciation | Rs m | 374 | 105 | 357.9% | |
Interest | Rs m | 105 | 68 | 154.6% | |
Profit before tax | Rs m | 1,376 | 231 | 596.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 62 | 197.0% | |
Profit after tax | Rs m | 1,255 | 169 | 742.4% | |
Gross profit margin | % | 13.6 | 10.5 | 129.6% | |
Effective tax rate | % | 8.8 | 26.8 | 33.0% | |
Net profit margin | % | 9.7 | 4.5 | 215.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,623 | 1,432 | 253.0% | |
Current liabilities | Rs m | 2,264 | 1,263 | 179.3% | |
Net working cap to sales | % | 10.5 | 4.5 | 232.9% | |
Current ratio | x | 1.6 | 1.1 | 141.1% | |
Inventory Days | Days | 11 | 9 | 118.6% | |
Debtors Days | Days | 245 | 767 | 32.0% | |
Net fixed assets | Rs m | 12,024 | 2,261 | 531.8% | |
Share capital | Rs m | 170 | 210 | 81.0% | |
"Free" reserves | Rs m | 7,433 | 991 | 749.8% | |
Net worth | Rs m | 7,603 | 1,201 | 632.8% | |
Long term debt | Rs m | 4,458 | 1,233 | 361.4% | |
Total assets | Rs m | 15,666 | 3,693 | 424.2% | |
Interest coverage | x | 14.1 | 4.4 | 320.6% | |
Debt to equity ratio | x | 0.6 | 1.0 | 57.1% | |
Sales to assets ratio | x | 0.8 | 1.0 | 81.2% | |
Return on assets | % | 8.7 | 6.4 | 135.2% | |
Return on equity | % | 16.5 | 14.1 | 117.3% | |
Return on capital | % | 12.3 | 12.3 | 100.1% | |
Exports to sales | % | 11.0 | 0 | - | |
Imports to sales | % | 35.8 | 1.1 | 3,216.1% | |
Exports (fob) | Rs m | 1,425 | NA | - | |
Imports (cif) | Rs m | 4,624 | 42 | 11,078.3% | |
Fx inflow | Rs m | 1,425 | 0 | - | |
Fx outflow | Rs m | 4,624 | 134 | 3,449.8% | |
Net fx | Rs m | -3,199 | -134 | 2,386.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,351 | 569 | 237.6% | |
From Investments | Rs m | -5,478 | -1,075 | 509.7% | |
From Financial Activity | Rs m | 4,048 | 493 | 821.6% | |
Net Cashflow | Rs m | -79 | -13 | 594.6% |
Indian Promoters | % | 74.0 | 71.4 | 103.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 28.6 | 91.1% | |
Shareholders | 9,930 | 3,158 | 314.4% | ||
Pledged promoter(s) holding | % | 99.4 | 0.0 | - |
Compare N.R.AGARWAL With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N.R.AGARWAL | B&B CONTAINERS |
---|---|---|
1-Day | 0.65% | - |
1-Month | 3.10% | - |
1-Year | -2.33% | - |
3-Year CAGR | 11.98% | - |
5-Year CAGR | 10.06% | - |
* Compound Annual Growth Rate
Here are more details on the N.R.AGARWAL share price and the B&B CONTAINERS share price.
Moving on to shareholding structures...
The promoters of N.R.AGARWAL hold a 74.0% stake in the company. In case of B&B CONTAINERS the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N.R.AGARWAL and the shareholding pattern of B&B CONTAINERS.
Finally, a word on dividends...
In the most recent financial year, N.R.AGARWAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&B CONTAINERS paid Rs 1.0, and its dividend payout ratio stood at 12.1%.
You may visit here to review the dividend history of N.R.AGARWAL, and the dividend history of B&B CONTAINERS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.