NOCIL | S H KELKAR & CO. | NOCIL/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 182.6 | 16.8% | View Chart |
P/BV | x | 2.6 | 3.1 | 83.6% | View Chart |
Dividend Yield | % | 1.2 | 0.3 | 413.6% |
NOCIL S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-24 |
S H KELKAR & CO. Mar-24 |
NOCIL/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 226 | 131.6% | |
Low | Rs | 204 | 100 | 205.0% | |
Sales per share (Unadj.) | Rs | 86.7 | 139.4 | 62.2% | |
Earnings per share (Unadj.) | Rs | 8.0 | 8.9 | 89.4% | |
Cash flow per share (Unadj.) | Rs | 11.1 | 15.4 | 72.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.75 | 400.0% | |
Avg Dividend yield | % | 1.2 | 0.5 | 259.7% | |
Book value per share (Unadj.) | Rs | 101.5 | 87.6 | 115.9% | |
Shares outstanding (eoy) | m | 166.65 | 138.42 | 120.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.2 | 247.7% | |
Avg P/E ratio | x | 31.5 | 18.3 | 172.2% | |
P/CF ratio (eoy) | x | 22.5 | 10.6 | 212.4% | |
Price / Book Value ratio | x | 2.5 | 1.9 | 132.9% | |
Dividend payout | % | 37.6 | 8.4 | 447.3% | |
Avg Mkt Cap | Rs m | 41,832 | 22,563 | 185.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 921 | 2,516 | 36.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,447 | 19,300 | 74.9% | |
Other income | Rs m | 394 | 65 | 603.7% | |
Total revenues | Rs m | 14,840 | 19,365 | 76.6% | |
Gross profit | Rs m | 1,950 | 3,064 | 63.7% | |
Depreciation | Rs m | 528 | 893 | 59.1% | |
Interest | Rs m | 16 | 413 | 3.9% | |
Profit before tax | Rs m | 1,800 | 1,823 | 98.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 470 | 588 | 80.0% | |
Profit after tax | Rs m | 1,330 | 1,236 | 107.6% | |
Gross profit margin | % | 13.5 | 15.9 | 85.1% | |
Effective tax rate | % | 26.1 | 32.2 | 81.0% | |
Net profit margin | % | 9.2 | 6.4 | 143.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,759 | 13,631 | 71.6% | |
Current liabilities | Rs m | 1,657 | 9,341 | 17.7% | |
Net working cap to sales | % | 56.1 | 22.2 | 252.3% | |
Current ratio | x | 5.9 | 1.5 | 403.7% | |
Inventory Days | Days | 110 | 15 | 715.0% | |
Debtors Days | Days | 9 | 9 | 92.8% | |
Net fixed assets | Rs m | 10,393 | 10,176 | 102.1% | |
Share capital | Rs m | 1,667 | 1,384 | 120.4% | |
"Free" reserves | Rs m | 15,254 | 10,744 | 142.0% | |
Net worth | Rs m | 16,921 | 12,128 | 139.5% | |
Long term debt | Rs m | 0 | 1,731 | 0.0% | |
Total assets | Rs m | 20,152 | 23,807 | 84.6% | |
Interest coverage | x | 112.1 | 5.4 | 2,069.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 88.4% | |
Return on assets | % | 6.7 | 6.9 | 96.5% | |
Return on equity | % | 7.9 | 10.2 | 77.2% | |
Return on capital | % | 10.7 | 16.1 | 66.5% | |
Exports to sales | % | 32.1 | 1.3 | 2,393.0% | |
Imports to sales | % | 22.5 | 7.4 | 304.9% | |
Exports (fob) | Rs m | 4,630 | 259 | 1,791.2% | |
Imports (cif) | Rs m | 3,245 | 1,422 | 228.2% | |
Fx inflow | Rs m | 4,630 | 259 | 1,791.2% | |
Fx outflow | Rs m | 3,265 | 1,422 | 229.6% | |
Net fx | Rs m | 1,366 | -1,163 | -117.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,009 | 1,075 | 187.0% | |
From Investments | Rs m | -774 | -818 | 94.6% | |
From Financial Activity | Rs m | -553 | 82 | -675.2% | |
Net Cashflow | Rs m | 682 | 321 | 212.4% |
Indian Promoters | % | 33.8 | 44.9 | 75.3% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 14.1 | 11.7 | 120.5% | |
FIIs | % | 7.9 | 9.4 | 84.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 44.4 | 149.2% | |
Shareholders | 166,627 | 42,014 | 396.6% | ||
Pledged promoter(s) holding | % | 7.0 | 6.9 | 101.2% |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | S H KELKAR & CO. | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.74% | 0.89% | 1.80% |
1-Month | -6.20% | -8.12% | -9.72% |
1-Year | 7.79% | 73.28% | 32.74% |
3-Year CAGR | 2.85% | 20.25% | 12.77% |
5-Year CAGR | 20.40% | 18.21% | 11.21% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of S H KELKAR & CO. the stake stands at 55.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 37.6%.
S H KELKAR & CO. paid Rs 0.8, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of NOCIL, and the dividend history of S H KELKAR & CO..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.