NMDC STEEL | MISHRA DHATU NIGAM | NMDC STEEL/ MISHRA DHATU NIGAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -5.2 | 73.1 | - | View Chart |
P/BV | x | 0.9 | 4.8 | 18.0% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
NMDC STEEL MISHRA DHATU NIGAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NMDC STEEL Mar-24 |
MISHRA DHATU NIGAM Mar-24 |
NMDC STEEL/ MISHRA DHATU NIGAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 547 | 13.5% | |
Low | Rs | 30 | 184 | 16.5% | |
Sales per share (Unadj.) | Rs | 10.4 | 57.3 | 18.2% | |
Earnings per share (Unadj.) | Rs | -5.3 | 4.9 | -108.7% | |
Cash flow per share (Unadj.) | Rs | -3.4 | 8.0 | -42.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.41 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 52.8 | 70.4 | 75.1% | |
Shares outstanding (eoy) | m | 2,930.61 | 187.34 | 1,564.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 6.4 | 78.3% | |
Avg P/E ratio | x | -9.8 | 74.6 | -13.1% | |
P/CF ratio (eoy) | x | -15.1 | 45.6 | -33.2% | |
Price / Book Value ratio | x | 1.0 | 5.2 | 19.0% | |
Dividend payout | % | 0 | 28.8 | -0.0% | |
Avg Mkt Cap | Rs m | 152,509 | 68,515 | 222.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 573 | 1,314 | 43.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30,490 | 10,727 | 284.2% | |
Other income | Rs m | 1,193 | 299 | 398.5% | |
Total revenues | Rs m | 31,683 | 11,026 | 287.3% | |
Gross profit | Rs m | -14,369 | 1,956 | -734.8% | |
Depreciation | Rs m | 5,528 | 586 | 944.1% | |
Interest | Rs m | 3,306 | 355 | 932.3% | |
Profit before tax | Rs m | -22,010 | 1,315 | -1,674.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6,407 | 397 | -1,614.0% | |
Profit after tax | Rs m | -15,603 | 918 | -1,700.0% | |
Gross profit margin | % | -47.1 | 18.2 | -258.5% | |
Effective tax rate | % | 29.1 | 30.2 | 96.4% | |
Net profit margin | % | -51.2 | 8.6 | -598.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 70,662 | 17,671 | 399.9% | |
Current liabilities | Rs m | 71,160 | 7,751 | 918.0% | |
Net working cap to sales | % | -1.6 | 92.5 | -1.8% | |
Current ratio | x | 1.0 | 2.3 | 43.6% | |
Inventory Days | Days | 21 | 8 | 257.3% | |
Debtors Days | Days | 0 | 1,099 | 0.0% | |
Net fixed assets | Rs m | 216,617 | 11,383 | 1,902.9% | |
Share capital | Rs m | 29,306 | 1,873 | 1,564.3% | |
"Free" reserves | Rs m | 125,577 | 11,318 | 1,109.5% | |
Net worth | Rs m | 154,883 | 13,192 | 1,174.1% | |
Long term debt | Rs m | 42,610 | 591 | 7,204.8% | |
Total assets | Rs m | 287,279 | 29,054 | 988.8% | |
Interest coverage | x | -5.7 | 4.7 | -120.2% | |
Debt to equity ratio | x | 0.3 | 0 | 613.6% | |
Sales to assets ratio | x | 0.1 | 0.4 | 28.7% | |
Return on assets | % | -4.3 | 4.4 | -97.7% | |
Return on equity | % | -10.1 | 7.0 | -144.8% | |
Return on capital | % | -9.5 | 12.1 | -78.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 662 | 0.0% | |
Fx outflow | Rs m | 14,741 | 2,538 | 580.8% | |
Net fx | Rs m | -14,741 | -1,876 | 785.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -27,327 | 2,156 | -1,267.3% | |
From Investments | Rs m | -6,901 | -652 | 1,059.1% | |
From Financial Activity | Rs m | 28,083 | -1,483 | -1,893.7% | |
Net Cashflow | Rs m | -6,145 | 22 | -28,110.2% |
Indian Promoters | % | 60.8 | 74.0 | 82.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.6 | 9.9 | 209.0% | |
FIIs | % | 4.6 | 1.4 | 321.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 26.0 | 150.8% | |
Shareholders | 786,835 | 153,279 | 513.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NMDC STEEL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NMDC STEEL | MISHRA DHATU NIGAM | S&P BSE METAL |
---|---|---|---|
1-Day | 0.13% | 1.14% | -0.45% |
1-Month | 1.48% | 5.05% | -2.87% |
1-Year | 5.79% | -8.40% | 26.05% |
3-Year CAGR | 13.19% | 23.01% | 17.60% |
5-Year CAGR | 7.72% | 16.04% | 25.08% |
* Compound Annual Growth Rate
Here are more details on the NMDC STEEL share price and the MISHRA DHATU NIGAM share price.
Moving on to shareholding structures...
The promoters of NMDC STEEL hold a 60.8% stake in the company. In case of MISHRA DHATU NIGAM the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NMDC STEEL and the shareholding pattern of MISHRA DHATU NIGAM.
Finally, a word on dividends...
In the most recent financial year, NMDC STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MISHRA DHATU NIGAM paid Rs 1.4, and its dividend payout ratio stood at 28.8%.
You may visit here to review the dividend history of NMDC STEEL, and the dividend history of MISHRA DHATU NIGAM.
For a sector overview, read our steel sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.