Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIKHIL ADHESIVES vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIKHIL ADHESIVES DAI-ICHI KAR NIKHIL ADHESIVES/
DAI-ICHI KAR
 
P/E (TTM) x 34.4 308.2 11.2% View Chart
P/BV x 4.8 1.6 295.4% View Chart
Dividend Yield % 0.2 0.5 33.1%  

Financials

 NIKHIL ADHESIVES   DAI-ICHI KAR
EQUITY SHARE DATA
    NIKHIL ADHESIVES
Mar-24
DAI-ICHI KAR
Mar-24
NIKHIL ADHESIVES/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs150575 26.1%   
Low Rs98327 30.0%   
Sales per share (Unadj.) Rs122.8176.6 69.5%  
Earnings per share (Unadj.) Rs2.918.1 15.9%  
Cash flow per share (Unadj.) Rs4.230.5 13.9%  
Dividends per share (Unadj.) Rs0.202.00 10.0%  
Avg Dividend yield %0.20.4 36.4%  
Book value per share (Unadj.) Rs24.8242.6 10.2%  
Shares outstanding (eoy) m45.947.45 616.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.6 39.6%   
Avg P/E ratio x43.024.9 172.7%  
P/CF ratio (eoy) x29.214.8 197.8%  
Price / Book Value ratio x5.01.9 268.9%  
Dividend payout %6.911.0 62.8%   
Avg Mkt Cap Rs m5,6973,359 169.6%   
No. of employees `000NANA-   
Total wages/salary Rs m191197 96.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,6421,316 428.8%  
Other income Rs m338 9.2%   
Total revenues Rs m5,6451,354 417.1%   
Gross profit Rs m308269 114.5%  
Depreciation Rs m6292 67.5%   
Interest Rs m7031 227.6%   
Profit before tax Rs m179184 97.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4749 95.8%   
Profit after tax Rs m133135 98.2%  
Gross profit margin %5.520.4 26.7%  
Effective tax rate %26.126.6 98.2%   
Net profit margin %2.310.3 22.9%  
BALANCE SHEET DATA
Current assets Rs m1,999530 377.4%   
Current liabilities Rs m1,454387 376.2%   
Net working cap to sales %9.710.9 88.7%  
Current ratio x1.41.4 100.3%  
Inventory Days Days192 1.3%  
Debtors Days Days652623 104.6%  
Net fixed assets Rs m9551,672 57.2%   
Share capital Rs m4675 61.8%   
"Free" reserves Rs m1,0941,733 63.1%   
Net worth Rs m1,1401,808 63.1%   
Long term debt Rs m25313 1,886.9%   
Total assets Rs m2,9552,202 134.2%  
Interest coverage x3.67.0 51.0%   
Debt to equity ratio x0.20 2,992.3%  
Sales to assets ratio x1.90.6 319.5%   
Return on assets %6.87.5 91.0%  
Return on equity %11.67.5 155.8%  
Return on capital %17.911.8 151.9%  
Exports to sales %0.741.7 1.7%   
Imports to sales %12.16.7 181.6%   
Exports (fob) Rs m40548 7.2%   
Imports (cif) Rs m68488 778.8%   
Fx inflow Rs m40548 7.2%   
Fx outflow Rs m68488 778.8%   
Net fx Rs m-644461 -139.9%   
CASH FLOW
From Operations Rs m142101 141.6%  
From Investments Rs m-170159 -107.2%  
From Financial Activity Rs m102-253 -40.5%  
Net Cashflow Rs m746 1,304.6%  

Share Holding

Indian Promoters % 54.4 63.9 85.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 36.1 126.1%  
Shareholders   14,258 5,918 240.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIKHIL ADHESIVES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on NIKHIL ADHESIVES vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIKHIL ADHESIVES vs DAI-ICHI KAR Share Price Performance

Period NIKHIL ADHESIVES DAI-ICHI KAR
1-Day -1.74% 2.46%
1-Month -2.78% -18.39%
1-Year 7.52% -8.43%
3-Year CAGR 21.02% 4.15%
5-Year CAGR 56.35% 6.02%

* Compound Annual Growth Rate

Here are more details on the NIKHIL ADHESIVES share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of NIKHIL ADHESIVES hold a 54.4% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIKHIL ADHESIVES and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, NIKHIL ADHESIVES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 6.9%.

DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.

You may visit here to review the dividend history of NIKHIL ADHESIVES, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.