NILKAMAL | KINGFA SCIENCE & TECHNOLOGY | NILKAMAL/ KINGFA SCIENCE & TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 26.6 | 96.7% | View Chart |
P/BV | x | 2.0 | 6.1 | 32.4% | View Chart |
Dividend Yield | % | 1.1 | 0.3 | 317.3% |
NILKAMAL KINGFA SCIENCE & TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NILKAMAL Mar-24 |
KINGFA SCIENCE & TECHNOLOGY Mar-24 |
NILKAMAL/ KINGFA SCIENCE & TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,800 | 2,595 | 107.9% | |
Low | Rs | 1,700 | 1,296 | 131.2% | |
Sales per share (Unadj.) | Rs | 2,142.3 | 1,228.5 | 174.4% | |
Earnings per share (Unadj.) | Rs | 82.1 | 101.2 | 81.1% | |
Cash flow per share (Unadj.) | Rs | 159.4 | 116.4 | 137.0% | |
Dividends per share (Unadj.) | Rs | 20.00 | 10.00 | 200.0% | |
Avg Dividend yield | % | 0.9 | 0.5 | 172.9% | |
Book value per share (Unadj.) | Rs | 945.0 | 486.0 | 194.4% | |
Shares outstanding (eoy) | m | 14.92 | 12.11 | 123.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.6 | 66.3% | |
Avg P/E ratio | x | 27.4 | 19.2 | 142.6% | |
P/CF ratio (eoy) | x | 14.1 | 16.7 | 84.4% | |
Price / Book Value ratio | x | 2.4 | 4.0 | 59.5% | |
Dividend payout | % | 24.4 | 9.9 | 246.6% | |
Avg Mkt Cap | Rs m | 33,576 | 23,562 | 142.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,494 | 294 | 849.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,963 | 14,877 | 214.8% | |
Other income | Rs m | 133 | 30 | 436.0% | |
Total revenues | Rs m | 32,096 | 14,908 | 215.3% | |
Gross profit | Rs m | 3,029 | 1,851 | 163.6% | |
Depreciation | Rs m | 1,154 | 184 | 627.8% | |
Interest | Rs m | 401 | 56 | 714.8% | |
Profit before tax | Rs m | 1,607 | 1,642 | 97.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 382 | 417 | 91.7% | |
Profit after tax | Rs m | 1,224 | 1,225 | 99.9% | |
Gross profit margin | % | 9.5 | 12.4 | 76.1% | |
Effective tax rate | % | 23.8 | 25.4 | 93.8% | |
Net profit margin | % | 3.8 | 8.2 | 46.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,641 | 7,254 | 174.3% | |
Current liabilities | Rs m | 4,526 | 4,021 | 112.6% | |
Net working cap to sales | % | 25.4 | 21.7 | 116.8% | |
Current ratio | x | 2.8 | 1.8 | 154.8% | |
Inventory Days | Days | 20 | 4 | 552.9% | |
Debtors Days | Days | 529 | 992 | 53.4% | |
Net fixed assets | Rs m | 9,567 | 2,690 | 355.7% | |
Share capital | Rs m | 149 | 121 | 123.2% | |
"Free" reserves | Rs m | 13,950 | 5,765 | 242.0% | |
Net worth | Rs m | 14,099 | 5,886 | 239.5% | |
Long term debt | Rs m | 1,266 | 0 | - | |
Total assets | Rs m | 22,208 | 9,944 | 223.3% | |
Interest coverage | x | 5.0 | 30.3 | 16.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.5 | 96.2% | |
Return on assets | % | 7.3 | 12.9 | 56.8% | |
Return on equity | % | 8.7 | 20.8 | 41.7% | |
Return on capital | % | 13.1 | 28.9 | 45.3% | |
Exports to sales | % | 0 | 7.4 | 0.0% | |
Imports to sales | % | 9.6 | 46.5 | 20.7% | |
Exports (fob) | Rs m | NA | 1,097 | 0.0% | |
Imports (cif) | Rs m | 3,075 | 6,911 | 44.5% | |
Fx inflow | Rs m | 626 | 1,097 | 57.0% | |
Fx outflow | Rs m | 3,075 | 6,911 | 44.5% | |
Net fx | Rs m | -2,449 | -5,814 | 42.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,501 | 161 | 1,553.1% | |
From Investments | Rs m | -1,603 | 19 | -8,341.9% | |
From Financial Activity | Rs m | -317 | -83 | 380.6% | |
Net Cashflow | Rs m | 620 | 97 | 639.3% |
Indian Promoters | % | 64.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 15.4 | 6.4 | 240.9% | |
FIIs | % | 1.1 | 6.4 | 17.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.5 | 25.0 | 141.8% | |
Shareholders | 22,615 | 10,566 | 214.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NILKAMAL With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nilkamal | HYDRO S & S IND. |
---|---|---|
1-Day | 2.20% | 1.97% |
1-Month | 1.53% | -0.55% |
1-Year | -16.00% | 30.24% |
3-Year CAGR | -8.24% | 45.39% |
5-Year CAGR | 6.98% | 36.37% |
* Compound Annual Growth Rate
Here are more details on the Nilkamal share price and the HYDRO S & S IND. share price.
Moving on to shareholding structures...
The promoters of Nilkamal hold a 64.5% stake in the company. In case of HYDRO S & S IND. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of HYDRO S & S IND..
Finally, a word on dividends...
In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 24.4%.
HYDRO S & S IND. paid Rs 10.0, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of Nilkamal, and the dividend history of HYDRO S & S IND..
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.