Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs NAVA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC NAVA NHPC/
NAVA
 
P/E (TTM) x 27.0 9.0 300.3% View Chart
P/BV x 2.1 1.9 105.4% View Chart
Dividend Yield % 2.4 0.4 557.0%  

Financials

 NHPC   NAVA
EQUITY SHARE DATA
    NHPC
Mar-24
NAVA
Mar-24
NHPC/
NAVA
5-Yr Chart
Click to enlarge
High Rs116540 21.5%   
Low Rs40218 18.3%   
Sales per share (Unadj.) Rs9.6263.1 3.6%  
Earnings per share (Unadj.) Rs4.086.5 4.6%  
Cash flow per share (Unadj.) Rs5.2108.5 4.8%  
Dividends per share (Unadj.) Rs1.904.00 47.5%  
Avg Dividend yield %2.41.1 231.3%  
Book value per share (Unadj.) Rs38.5476.1 8.1%  
Shares outstanding (eoy) m10,045.03145.10 6,922.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.11.4 563.5%   
Avg P/E ratio x19.44.4 443.0%  
P/CF ratio (eoy) x15.03.5 429.3%  
Price / Book Value ratio x2.00.8 253.8%  
Dividend payout %47.44.6 1,024.8%   
Avg Mkt Cap Rs m781,85554,997 1,421.6%   
No. of employees `000NANA-   
Total wages/salary Rs m14,1812,251 630.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m96,32238,181 252.3%  
Other income Rs m16,0633,315 484.6%   
Total revenues Rs m112,38541,496 270.8%   
Gross profit Rs m53,24616,402 324.6%  
Depreciation Rs m11,8413,187 371.5%   
Interest Rs m7,0332,746 256.1%   
Profit before tax Rs m50,43413,783 365.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,1541,230 825.3%   
Profit after tax Rs m40,28012,553 320.9%  
Gross profit margin %55.343.0 128.7%  
Effective tax rate %20.18.9 225.6%   
Net profit margin %41.832.9 127.2%  
BALANCE SHEET DATA
Current assets Rs m141,67634,184 414.4%   
Current liabilities Rs m142,2636,821 2,085.7%   
Net working cap to sales %-0.671.7 -0.9%  
Current ratio x1.05.0 19.9%  
Inventory Days Days806105 764.7%  
Debtors Days Days171,690 1.0%  
Net fixed assets Rs m825,68962,326 1,324.8%   
Share capital Rs m100,450290 34,598.7%   
"Free" reserves Rs m286,57468,797 416.5%   
Net worth Rs m387,02469,088 560.2%   
Long term debt Rs m293,8173,050 9,633.3%   
Total assets Rs m967,37896,684 1,000.6%  
Interest coverage x8.26.0 135.7%   
Debt to equity ratio x0.80 1,719.6%  
Sales to assets ratio x0.10.4 25.2%   
Return on assets %4.915.8 30.9%  
Return on equity %10.418.2 57.3%  
Return on capital %8.422.9 36.8%  
Exports to sales %07.2 0.0%   
Imports to sales %05.0 0.0%   
Exports (fob) Rs mNA2,731 0.0%   
Imports (cif) Rs mNA1,922 0.0%   
Fx inflow Rs m04,825 0.0%   
Fx outflow Rs m3262,028 16.1%   
Net fx Rs m-3262,796 -11.7%   
CASH FLOW
From Operations Rs m69,37531,735 218.6%  
From Investments Rs m-59,682-2,401 2,485.4%  
From Financial Activity Rs m-5,815-30,659 19.0%  
Net Cashflow Rs m3,879-1,289 -300.9%  

Share Holding

Indian Promoters % 67.4 48.9 138.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.3 11.2 181.3%  
FIIs % 9.4 11.0 85.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.6 51.2 63.7%  
Shareholders   3,906,734 56,246 6,945.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs NAVA BHARAT VENTURES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs NAVA BHARAT VENTURES Share Price Performance

Period NHPC NAVA BHARAT VENTURES S&P BSE POWER
1-Day -0.29% -0.79% 1.06%
1-Month 0.65% 0.57% -8.66%
1-Year 45.25% 144.43% 54.45%
3-Year CAGR 36.16% 102.34% 27.64%
5-Year CAGR 27.43% 71.03% 30.49%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the NAVA BHARAT VENTURES share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 67.4% stake in the company. In case of NAVA BHARAT VENTURES the stake stands at 48.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of NAVA BHARAT VENTURES.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 47.4%.

NAVA BHARAT VENTURES paid Rs 4.0, and its dividend payout ratio stood at 4.6%.

You may visit here to review the dividend history of NHPC, and the dividend history of NAVA BHARAT VENTURES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.