Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NDTV vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NDTV DISH TV NDTV/
DISH TV
 
P/E (TTM) x -9.1 -1.0 - View Chart
P/BV x 4.2 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NDTV   DISH TV
EQUITY SHARE DATA
    NDTV
Mar-24
DISH TV
Mar-24
NDTV/
DISH TV
5-Yr Chart
Click to enlarge
High Rs30726 1,178.6%   
Low Rs17013 1,314.5%   
Sales per share (Unadj.) Rs57.410.1 569.2%  
Earnings per share (Unadj.) Rs-3.3-10.7 31.0%  
Cash flow per share (Unadj.) Rs-1.8-8.1 22.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs40.0-15.0 -266.9%  
Shares outstanding (eoy) m64.471,841.26 3.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.21.9 215.0%   
Avg P/E ratio x-71.9-1.8 3,943.8%  
P/CF ratio (eoy) x-129.2-2.4 5,386.5%  
Price / Book Value ratio x6.0-1.3 -458.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,36535,858 42.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3511,499 90.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,70018,565 19.9%  
Other income Rs m315193 163.7%   
Total revenues Rs m4,01518,758 21.4%   
Gross profit Rs m-3753,510 -10.7%  
Depreciation Rs m954,719 2.0%   
Interest Rs m462,670 1.7%   
Profit before tax Rs m-201-3,686 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1315,979 0.1%   
Profit after tax Rs m-214-19,666 1.1%  
Gross profit margin %-10.118.9 -53.6%  
Effective tax rate %-6.6-433.5 1.5%   
Net profit margin %-5.8-105.9 5.5%  
BALANCE SHEET DATA
Current assets Rs m2,3278,369 27.8%   
Current liabilities Rs m1,90454,564 3.5%   
Net working cap to sales %11.4-248.8 -4.6%  
Current ratio x1.20.2 796.9%  
Inventory Days Days193109 176.8%  
Debtors Days Days128129 98.6%  
Net fixed assets Rs m3,64519,634 18.6%   
Share capital Rs m2581,841 14.0%   
"Free" reserves Rs m2,321-29,437 -7.9%   
Net worth Rs m2,579-27,596 -9.3%   
Long term debt Rs m3060-   
Total assets Rs m5,97228,002 21.3%  
Interest coverage x-3.4-0.4 884.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.60.7 93.5%   
Return on assets %-2.8-60.7 4.6%  
Return on equity %-8.371.3 -11.6%  
Return on capital %-5.43.7 -145.5%  
Exports to sales %00-   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA136 0.0%   
Fx inflow Rs m13027 477.8%   
Fx outflow Rs m63136 46.7%   
Net fx Rs m67-109 -61.8%   
CASH FLOW
From Operations Rs m-6766,763 -10.0%  
From Investments Rs m499-5,950 -8.4%  
From Financial Activity Rs m213-883 -24.2%  
Net Cashflow Rs m36-71 -51.3%  

Share Holding

Indian Promoters % 64.7 2.1 3,038.0%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 0.1 12.1 0.8%  
FIIs % 0.1 9.8 1.0%  
ADR/GDR % 0.0 1.5 -  
Free float % 35.3 94.4 37.4%  
Shareholders   80,934 366,527 22.1%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NDTV With:   NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on NDTV vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NDTV vs Dish TV Share Price Performance

Period NDTV Dish TV S&P BSE TECK
1-Day 0.86% 0.56% 0.47%
1-Month -3.01% -19.05% -2.94%
1-Year -11.43% -43.95% 28.15%
3-Year CAGR 27.74% -14.83% 6.71%
5-Year CAGR 41.36% -6.46% 20.01%

* Compound Annual Growth Rate

Here are more details on the NDTV share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of NDTV hold a 64.7% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NDTV and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, NDTV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NDTV, and the dividend history of Dish TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.