NAGA DHUNSERI GROUP | MAX ALLIED | NAGA DHUNSERI GROUP/ MAX ALLIED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.0 | -16.4 | - | View Chart |
P/BV | x | 0.6 | 1.6 | 37.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NAGA DHUNSERI GROUP MAX ALLIED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NAGA DHUNSERI GROUP Mar-24 |
MAX ALLIED Mar-19 |
NAGA DHUNSERI GROUP/ MAX ALLIED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,899 | 95 | 3,045.2% | |
Low | Rs | 1,259 | 55 | 2,288.5% | |
Sales per share (Unadj.) | Rs | 290.7 | 35.4 | 820.9% | |
Earnings per share (Unadj.) | Rs | 338.4 | -4.8 | -6,991.6% | |
Cash flow per share (Unadj.) | Rs | 343.7 | -4.0 | -8,515.5% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 8,660.7 | 43.4 | 19,962.0% | |
Shares outstanding (eoy) | m | 1.00 | 268.62 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.1 | 2.1 | 337.2% | |
Avg P/E ratio | x | 6.1 | -15.5 | -39.6% | |
P/CF ratio (eoy) | x | 6.0 | -18.6 | -32.5% | |
Price / Book Value ratio | x | 0.2 | 1.7 | 13.9% | |
Dividend payout | % | 0.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,079 | 20,173 | 10.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 844 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 291 | 9,514 | 3.1% | |
Other income | Rs m | 0 | 173 | 0.1% | |
Total revenues | Rs m | 291 | 9,687 | 3.0% | |
Gross profit | Rs m | 377 | -958 | -39.4% | |
Depreciation | Rs m | 5 | 216 | 2.4% | |
Interest | Rs m | 5 | 264 | 1.7% | |
Profit before tax | Rs m | 367 | -1,266 | -29.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 34 | 84.5% | |
Profit after tax | Rs m | 338 | -1,300 | -26.0% | |
Gross profit margin | % | 129.7 | -10.1 | -1,287.7% | |
Effective tax rate | % | 7.9 | -2.7 | -291.0% | |
Net profit margin | % | 116.4 | -13.7 | -851.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 769 | 13,309 | 5.8% | |
Current liabilities | Rs m | 48 | 8,582 | 0.6% | |
Net working cap to sales | % | 248.1 | 49.7 | 499.4% | |
Current ratio | x | 16.1 | 1.6 | 1,037.5% | |
Inventory Days | Days | 10,927 | 349 | 3,133.4% | |
Debtors Days | Days | 0 | 101 | 0.0% | |
Net fixed assets | Rs m | 8,119 | 9,979 | 81.4% | |
Share capital | Rs m | 10 | 537 | 1.9% | |
"Free" reserves | Rs m | 8,651 | 11,117 | 77.8% | |
Net worth | Rs m | 8,661 | 11,654 | 74.3% | |
Long term debt | Rs m | 0 | 1,858 | 0.0% | |
Total assets | Rs m | 8,888 | 23,288 | 38.2% | |
Interest coverage | x | 81.2 | -3.8 | -2,145.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0 | 0.4 | 8.0% | |
Return on assets | % | 3.9 | -4.4 | -86.8% | |
Return on equity | % | 3.9 | -11.2 | -35.0% | |
Return on capital | % | 4.3 | -7.4 | -58.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 22 | 0.0% | |
Net fx | Rs m | 0 | -22 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 47 | -25 | -186.3% | |
From Investments | Rs m | NA | 143 | 0.0% | |
From Financial Activity | Rs m | -7 | -156 | 4.3% | |
Net Cashflow | Rs m | 41 | -53 | -77.0% |
Indian Promoters | % | 73.5 | 40.9 | 179.6% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 42.2 | 0.1% | |
FIIs | % | 0.0 | 37.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 59.1 | 44.7% | |
Shareholders | 2,508 | 32,347 | 7.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAGA DHUNSERI GROUP With: BAJAJ FINSERV BF INVESTMENT CAPRI GLOBAL CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NAGA DHUNSERI GROUP | MAX ALLIED |
---|---|---|
1-Day | -3.44% | 2.01% |
1-Month | -8.52% | 15.67% |
1-Year | 100.10% | 3.94% |
3-Year CAGR | 60.52% | -23.58% |
5-Year CAGR | 56.39% | -18.01% |
* Compound Annual Growth Rate
Here are more details on the NAGA DHUNSERI GROUP share price and the MAX ALLIED share price.
Moving on to shareholding structures...
The promoters of NAGA DHUNSERI GROUP hold a 73.6% stake in the company. In case of MAX ALLIED the stake stands at 40.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NAGA DHUNSERI GROUP and the shareholding pattern of MAX ALLIED.
Finally, a word on dividends...
In the most recent financial year, NAGA DHUNSERI GROUP paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
MAX ALLIED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of NAGA DHUNSERI GROUP, and the dividend history of MAX ALLIED.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.