N C L IND. | STAR CEMENT | N C L IND./ STAR CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 36.6 | 40.6% | View Chart |
P/BV | x | 1.1 | 2.7 | 41.9% | View Chart |
Dividend Yield | % | 1.9 | 0.0 | - |
N C L IND. STAR CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
STAR CEMENT Mar-24 |
N C L IND./ STAR CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 242 | 106.8% | |
Low | Rs | 174 | 110 | 158.4% | |
Sales per share (Unadj.) | Rs | 515.6 | 72.0 | 715.9% | |
Earnings per share (Unadj.) | Rs | 20.6 | 7.3 | 282.3% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 10.9 | 302.0% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 187.7 | 67.1 | 280.0% | |
Shares outstanding (eoy) | m | 45.23 | 404.18 | 11.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.4 | 17.2% | |
Avg P/E ratio | x | 10.5 | 24.1 | 43.5% | |
P/CF ratio (eoy) | x | 6.5 | 16.1 | 40.7% | |
Price / Book Value ratio | x | 1.2 | 2.6 | 43.9% | |
Dividend payout | % | 19.4 | 0 | - | |
Avg Mkt Cap | Rs m | 9,768 | 71,035 | 13.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 2,148 | 30.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 29,107 | 80.1% | |
Other income | Rs m | 265 | 265 | 100.0% | |
Total revenues | Rs m | 23,584 | 29,371 | 80.3% | |
Gross profit | Rs m | 2,004 | 5,563 | 36.0% | |
Depreciation | Rs m | 561 | 1,466 | 38.2% | |
Interest | Rs m | 241 | 126 | 191.6% | |
Profit before tax | Rs m | 1,467 | 4,236 | 34.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 1,285 | 41.6% | |
Profit after tax | Rs m | 932 | 2,951 | 31.6% | |
Gross profit margin | % | 8.6 | 19.1 | 45.0% | |
Effective tax rate | % | 36.4 | 30.3 | 120.2% | |
Net profit margin | % | 4.0 | 10.1 | 39.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 7,657 | 62.2% | |
Current liabilities | Rs m | 3,630 | 7,810 | 46.5% | |
Net working cap to sales | % | 4.9 | -0.5 | -923.1% | |
Current ratio | x | 1.3 | 1.0 | 133.9% | |
Inventory Days | Days | 9 | 20 | 44.8% | |
Debtors Days | Days | 223 | 189 | 118.0% | |
Net fixed assets | Rs m | 10,960 | 25,966 | 42.2% | |
Share capital | Rs m | 452 | 404 | 111.9% | |
"Free" reserves | Rs m | 8,039 | 26,697 | 30.1% | |
Net worth | Rs m | 8,491 | 27,101 | 31.3% | |
Long term debt | Rs m | 1,459 | 721 | 202.4% | |
Total assets | Rs m | 15,724 | 33,623 | 46.8% | |
Interest coverage | x | 7.1 | 34.6 | 20.4% | |
Debt to equity ratio | x | 0.2 | 0 | 645.9% | |
Sales to assets ratio | x | 1.5 | 0.9 | 171.3% | |
Return on assets | % | 7.5 | 9.2 | 81.6% | |
Return on equity | % | 11.0 | 10.9 | 100.8% | |
Return on capital | % | 17.2 | 15.7 | 109.5% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 81 | 90.1% | |
Net fx | Rs m | -58 | -81 | 71.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 4,897 | 37.3% | |
From Investments | Rs m | -591 | -6,501 | 9.1% | |
From Financial Activity | Rs m | -1,103 | 865 | -127.6% | |
Net Cashflow | Rs m | 134 | -738 | -18.2% |
Indian Promoters | % | 42.1 | 66.5 | 63.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 6.3 | 85.1% | |
FIIs | % | 5.3 | 1.4 | 391.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 33.5 | 172.7% | |
Shareholders | 58,855 | 65,627 | 89.7% | ||
Pledged promoter(s) holding | % | 18.4 | 0.6 | 3,073.3% |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | STAR CEMENT |
---|---|---|
1-Day | 5.10% | 1.47% |
1-Month | 3.35% | -13.20% |
1-Year | -3.36% | 6.89% |
3-Year CAGR | -1.49% | 23.17% |
5-Year CAGR | 21.45% | 12.78% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the STAR CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of STAR CEMENT the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of STAR CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
STAR CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of STAR CEMENT.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.