N C L IND. | SAURASHTRA CEMENT | N C L IND./ SAURASHTRA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 51.9 | 29.5% | View Chart |
P/BV | x | 1.2 | 1.2 | 93.0% | View Chart |
Dividend Yield | % | 1.8 | 1.9 | 95.4% |
N C L IND. SAURASHTRA CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
SAURASHTRA CEMENT Mar-24 |
N C L IND./ SAURASHTRA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 125 | 206.6% | |
Low | Rs | 174 | 49 | 356.9% | |
Sales per share (Unadj.) | Rs | 515.6 | 159.1 | 324.2% | |
Earnings per share (Unadj.) | Rs | 20.6 | 5.1 | 404.2% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 9.3 | 353.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.9 | 2.3 | 80.4% | |
Book value per share (Unadj.) | Rs | 187.7 | 83.4 | 225.1% | |
Shares outstanding (eoy) | m | 45.23 | 110.98 | 40.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 76.7% | |
Avg P/E ratio | x | 10.5 | 17.0 | 61.5% | |
P/CF ratio (eoy) | x | 6.5 | 9.3 | 70.4% | |
Price / Book Value ratio | x | 1.2 | 1.0 | 110.5% | |
Dividend payout | % | 19.4 | 39.2 | 49.5% | |
Avg Mkt Cap | Rs m | 9,768 | 9,636 | 101.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 1,121 | 59.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 17,652 | 132.1% | |
Other income | Rs m | 265 | 356 | 74.3% | |
Total revenues | Rs m | 23,584 | 18,007 | 131.0% | |
Gross profit | Rs m | 2,004 | 1,094 | 183.1% | |
Depreciation | Rs m | 561 | 471 | 119.1% | |
Interest | Rs m | 241 | 81 | 298.3% | |
Profit before tax | Rs m | 1,467 | 899 | 163.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 333 | 160.7% | |
Profit after tax | Rs m | 932 | 566 | 164.7% | |
Gross profit margin | % | 8.6 | 6.2 | 138.6% | |
Effective tax rate | % | 36.4 | 37.0 | 98.5% | |
Net profit margin | % | 4.0 | 3.2 | 124.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 6,413 | 74.3% | |
Current liabilities | Rs m | 3,630 | 5,380 | 67.5% | |
Net working cap to sales | % | 4.9 | 5.9 | 83.1% | |
Current ratio | x | 1.3 | 1.2 | 110.1% | |
Inventory Days | Days | 9 | 10 | 88.2% | |
Debtors Days | Days | 223 | 182 | 122.4% | |
Net fixed assets | Rs m | 10,960 | 9,528 | 115.0% | |
Share capital | Rs m | 452 | 1,110 | 40.8% | |
"Free" reserves | Rs m | 8,039 | 8,148 | 98.7% | |
Net worth | Rs m | 8,491 | 9,258 | 91.7% | |
Long term debt | Rs m | 1,459 | 104 | 1,403.6% | |
Total assets | Rs m | 15,724 | 15,941 | 98.6% | |
Interest coverage | x | 7.1 | 12.1 | 58.5% | |
Debt to equity ratio | x | 0.2 | 0 | 1,530.3% | |
Sales to assets ratio | x | 1.5 | 1.1 | 133.9% | |
Return on assets | % | 7.5 | 4.1 | 183.9% | |
Return on equity | % | 11.0 | 6.1 | 179.6% | |
Return on capital | % | 17.2 | 10.5 | 164.1% | |
Exports to sales | % | 0.1 | 0 | 1,267.5% | |
Imports to sales | % | 0.3 | 14.3 | 1.8% | |
Exports (fob) | Rs m | 15 | 1 | 1,672.2% | |
Imports (cif) | Rs m | 61 | 2,533 | 2.4% | |
Fx inflow | Rs m | 15 | 1 | 1,672.2% | |
Fx outflow | Rs m | 73 | 2,533 | 2.9% | |
Net fx | Rs m | -58 | -2,532 | 2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 1,551 | 117.9% | |
From Investments | Rs m | -591 | -1,571 | 37.6% | |
From Financial Activity | Rs m | -1,103 | 27 | -4,156.7% | |
Net Cashflow | Rs m | 134 | 6 | 2,165.6% |
Indian Promoters | % | 42.1 | 32.8 | 128.2% | |
Foreign collaborators | % | 0.0 | 34.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 0.4 | 1,345.0% | |
FIIs | % | 5.3 | 0.0 | 17,766.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 33.2 | 174.6% | |
Shareholders | 58,855 | 53,975 | 109.0% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | SAURASHTRA CEMENT |
---|---|---|
1-Day | 1.76% | 1.23% |
1-Month | 11.06% | -17.17% |
1-Year | 0.91% | 27.44% |
3-Year CAGR | -0.51% | 15.03% |
5-Year CAGR | 22.59% | 18.75% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the SAURASHTRA CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of SAURASHTRA CEMENT the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of SAURASHTRA CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
SAURASHTRA CEMENT paid Rs 2.0, and its dividend payout ratio stood at 39.2%.
You may visit here to review the dividend history of N C L IND., and the dividend history of SAURASHTRA CEMENT.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.