N C L IND. | ORIENT CEMENT | N C L IND./ ORIENT CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 45.4 | 32.7% | View Chart |
P/BV | x | 1.1 | 4.0 | 28.2% | View Chart |
Dividend Yield | % | 1.9 | 0.7 | 285.7% |
N C L IND. ORIENT CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
ORIENT CEMENT Mar-24 |
N C L IND./ ORIENT CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 294 | 87.9% | |
Low | Rs | 174 | 111 | 156.4% | |
Sales per share (Unadj.) | Rs | 515.6 | 155.5 | 331.6% | |
Earnings per share (Unadj.) | Rs | 20.6 | 8.5 | 241.5% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 15.8 | 208.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.25 | 177.8% | |
Avg Dividend yield | % | 1.9 | 1.1 | 166.6% | |
Book value per share (Unadj.) | Rs | 187.7 | 85.0 | 220.8% | |
Shares outstanding (eoy) | m | 45.23 | 204.87 | 22.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 32.2% | |
Avg P/E ratio | x | 10.5 | 23.7 | 44.2% | |
P/CF ratio (eoy) | x | 6.5 | 12.8 | 51.1% | |
Price / Book Value ratio | x | 1.2 | 2.4 | 48.3% | |
Dividend payout | % | 19.4 | 26.4 | 73.6% | |
Avg Mkt Cap | Rs m | 9,768 | 41,460 | 23.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 1,836 | 36.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 31,851 | 73.2% | |
Other income | Rs m | 265 | 155 | 170.4% | |
Total revenues | Rs m | 23,584 | 32,006 | 73.7% | |
Gross profit | Rs m | 2,004 | 4,492 | 44.6% | |
Depreciation | Rs m | 561 | 1,492 | 37.6% | |
Interest | Rs m | 241 | 342 | 70.7% | |
Profit before tax | Rs m | 1,467 | 2,814 | 52.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 1,066 | 50.1% | |
Profit after tax | Rs m | 932 | 1,749 | 53.3% | |
Gross profit margin | % | 8.6 | 14.1 | 60.9% | |
Effective tax rate | % | 36.4 | 37.9 | 96.2% | |
Net profit margin | % | 4.0 | 5.5 | 72.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 6,850 | 69.5% | |
Current liabilities | Rs m | 3,630 | 5,905 | 61.5% | |
Net working cap to sales | % | 4.9 | 3.0 | 163.8% | |
Current ratio | x | 1.3 | 1.2 | 113.1% | |
Inventory Days | Days | 9 | 7 | 128.9% | |
Debtors Days | Days | 223 | 257 | 86.8% | |
Net fixed assets | Rs m | 10,960 | 21,704 | 50.5% | |
Share capital | Rs m | 452 | 205 | 220.8% | |
"Free" reserves | Rs m | 8,039 | 17,214 | 46.7% | |
Net worth | Rs m | 8,491 | 17,418 | 48.7% | |
Long term debt | Rs m | 1,459 | 705 | 206.9% | |
Total assets | Rs m | 15,724 | 28,554 | 55.1% | |
Interest coverage | x | 7.1 | 9.2 | 76.6% | |
Debt to equity ratio | x | 0.2 | 0 | 424.5% | |
Sales to assets ratio | x | 1.5 | 1.1 | 133.0% | |
Return on assets | % | 7.5 | 7.3 | 102.0% | |
Return on equity | % | 11.0 | 10.0 | 109.4% | |
Return on capital | % | 17.2 | 17.4 | 98.6% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 5.7 | 4.6% | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | 1,812 | 3.3% | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 1,812 | 4.0% | |
Net fx | Rs m | -58 | -1,812 | 3.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 4,259 | 42.9% | |
From Investments | Rs m | -591 | -853 | 69.3% | |
From Financial Activity | Rs m | -1,103 | -3,336 | 33.1% | |
Net Cashflow | Rs m | 134 | 70 | 191.5% |
Indian Promoters | % | 42.1 | 37.9 | 111.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 23.5 | 22.9% | |
FIIs | % | 5.3 | 6.8 | 79.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 62.1 | 93.3% | |
Shareholders | 58,855 | 91,853 | 64.1% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | ORIENT CEMENT |
---|---|---|
1-Day | 5.10% | 0.96% |
1-Month | 3.35% | -4.16% |
1-Year | -3.36% | 44.81% |
3-Year CAGR | -1.49% | 29.03% |
5-Year CAGR | 21.45% | 35.26% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the ORIENT CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of ORIENT CEMENT the stake stands at 37.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of ORIENT CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
ORIENT CEMENT paid Rs 2.3, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of N C L IND., and the dividend history of ORIENT CEMENT.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.