N C L IND. | JK LAKSHMI CEMENT | N C L IND./ JK LAKSHMI CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 24.0 | 61.9% | View Chart |
P/BV | x | 1.1 | 2.8 | 40.5% | View Chart |
Dividend Yield | % | 1.9 | 0.9 | 219.4% |
N C L IND. JK LAKSHMI CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
JK LAKSHMI CEMENT Mar-24 |
N C L IND./ JK LAKSHMI CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 998 | 25.9% | |
Low | Rs | 174 | 608 | 28.6% | |
Sales per share (Unadj.) | Rs | 515.6 | 576.9 | 89.4% | |
Earnings per share (Unadj.) | Rs | 20.6 | 41.5 | 49.7% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 62.4 | 52.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 6.50 | 61.5% | |
Avg Dividend yield | % | 1.9 | 0.8 | 228.9% | |
Book value per share (Unadj.) | Rs | 187.7 | 270.8 | 69.3% | |
Shares outstanding (eoy) | m | 45.23 | 117.67 | 38.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 30.1% | |
Avg P/E ratio | x | 10.5 | 19.4 | 54.1% | |
P/CF ratio (eoy) | x | 6.5 | 12.9 | 50.8% | |
Price / Book Value ratio | x | 1.2 | 3.0 | 38.8% | |
Dividend payout | % | 19.4 | 15.7 | 123.8% | |
Avg Mkt Cap | Rs m | 9,768 | 94,519 | 10.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 4,176 | 15.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 67,885 | 34.4% | |
Other income | Rs m | 265 | 690 | 38.3% | |
Total revenues | Rs m | 23,584 | 68,575 | 34.4% | |
Gross profit | Rs m | 2,004 | 10,599 | 18.9% | |
Depreciation | Rs m | 561 | 2,460 | 22.8% | |
Interest | Rs m | 241 | 1,504 | 16.0% | |
Profit before tax | Rs m | 1,467 | 7,325 | 20.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 2,446 | 21.8% | |
Profit after tax | Rs m | 932 | 4,879 | 19.1% | |
Gross profit margin | % | 8.6 | 15.6 | 55.0% | |
Effective tax rate | % | 36.4 | 33.4 | 109.1% | |
Net profit margin | % | 4.0 | 7.2 | 55.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 18,412 | 25.9% | |
Current liabilities | Rs m | 3,630 | 20,370 | 17.8% | |
Net working cap to sales | % | 4.9 | -2.9 | -168.6% | |
Current ratio | x | 1.3 | 0.9 | 145.2% | |
Inventory Days | Days | 9 | 35 | 25.6% | |
Debtors Days | Days | 223 | 0 | 93,681.1% | |
Net fixed assets | Rs m | 10,960 | 58,088 | 18.9% | |
Share capital | Rs m | 452 | 589 | 76.9% | |
"Free" reserves | Rs m | 8,039 | 31,278 | 25.7% | |
Net worth | Rs m | 8,491 | 31,867 | 26.6% | |
Long term debt | Rs m | 1,459 | 15,639 | 9.3% | |
Total assets | Rs m | 15,724 | 76,500 | 20.6% | |
Interest coverage | x | 7.1 | 5.9 | 120.6% | |
Debt to equity ratio | x | 0.2 | 0.5 | 35.0% | |
Sales to assets ratio | x | 1.5 | 0.9 | 167.1% | |
Return on assets | % | 7.5 | 8.3 | 89.5% | |
Return on equity | % | 11.0 | 15.3 | 71.7% | |
Return on capital | % | 17.2 | 18.6 | 92.4% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 11.9 | 2.2% | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | 8,053 | 0.8% | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 8,053 | 0.9% | |
Net fx | Rs m | -58 | -8,053 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 8,992 | 20.3% | |
From Investments | Rs m | -591 | -8,800 | 6.7% | |
From Financial Activity | Rs m | -1,103 | -356 | 310.0% | |
Net Cashflow | Rs m | 134 | -163 | -82.4% |
Indian Promoters | % | 42.1 | 46.3 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 36.5 | 14.7% | |
FIIs | % | 5.3 | 11.5 | 46.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 53.7 | 107.9% | |
Shareholders | 58,855 | 124,416 | 47.3% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | JK Lakshmi Cement |
---|---|---|
1-Day | 5.10% | 3.45% |
1-Month | 3.35% | -7.82% |
1-Year | -3.36% | -7.84% |
3-Year CAGR | -1.49% | 6.28% |
5-Year CAGR | 21.45% | 21.39% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the JK Lakshmi Cement share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of JK Lakshmi Cement the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of JK Lakshmi Cement.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
JK Lakshmi Cement paid Rs 6.5, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of N C L IND., and the dividend history of JK Lakshmi Cement.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.